{"text_format":"1","workbook":"xlsx","n_sheets":21,"sheets":["Cover Page","Forms","Summary","Actuals","Courses","DPT Budget","Operating Expenses","Salaries & Fringe","Admin Travel","Capital Outlay","Training Sponsored by Others","CASH DRAWS","DATA","Sheet1","CASH DRAW Log","Capital Log","ACTUALS LOG","ActionLog","Salary Log","ADMIN Travel Log","Operating Log"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":38,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover Page","index":0,"n_rows":39,"n_cols":18,"rows_kept":39,"cut":false,"hidden":false,"merged":[[38,2,38,13],[31,2,31,4],[31,8,31,9],[31,12,31,13],[32,7,32,12],[33,7,34,13],[35,2,35,6],[35,7,35,9],[35,11,35,13],[23,7,24,13],[25,2,25,6],[26,2,26,6],[27,2,27,6],[37,2,37,13],[30,2,30,6],[23,2,24,6],[21,7,22,13],[13,2,13,6],[13,7,13,13],[14,2,14,6],[14,7,14,13],[15,2,15,6],[15,7,15,13],[16,2,16,6],[17,2,17,6],[18,2,18,6],[19,2,19,6],[20,2,20,6],[12,2,12,6],[12,7,12,13],[2,2,2,13],[3,2,3,13],[4,2,4,13],[5,2,5,13],[6,2,6,13],[7,2,7,13],[8,2,8,13],[10,2,10,6],[10,7,10,13],[11,2,11,6],[11,7,11,13]]}
[]
[]
[null,null,"COURT OF CRIMINAL APPEALS OF TEXAS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Fiscal Year",2026]
[null,null,"Judicial and Court Personnel Training Program"]
[null,null,"P.O. Box 12308, Capitol Station"]
[null,null,"Austin, Texas  78711"]
[null,null,"Application for Grant Funding"]
[]
[null,null,{"$f":"\"FY \"&R3","v":"FY 2026"}]
[]
[null,null,"Legal Name of Organization"]
[null,null,"Organizational Unit"]
[null,null,"Street Address"]
[null,null,"Mailing Address"]
[null,null,"City, State, Zip Code"]
[null,null,"Contact Person"]
[null,null,"Telephone Number"]
[null,null,"FAX No. "]
[null,null,"E-Mail Address"]
[null,null,"Date Application Submitted"]
[null,null,"Title of Project"]
[null,null,"Brief Description"]
[]
[null,null,"Type of Participants to be Trained"]
[]
[null,null,{"$f":"\"Maximum FY \"& $R$3&\" Grant Available\"","v":"Maximum FY 2026 Grant Available"}]
[null,null,{"$f":"\"FY \"&$R$3&\" Grant Requested\"","v":"FY 2026 Grant Requested"}]
[null,null,"Est. Unexpended Previous Grants",null,null,null,null,null,"  "]
[null,null,"Est. Unexpended Program Income "]
[null,null,"Est. Program Income"]
[null,null,"Total Amount Budgeted",null,null,null,null,{"$f":"Summary!D12","v":0}]
[null,null,"Start Date/End Date",null,null,null,null,"Start Date:",null,null,"End Date:"]
[null,null,"Type Name of Authorized Official "]
[]
[null,null,"Signature of Authorized Official"]
[null,null,"Title/Date "]
[]
[null,null,"Submit Electronically to: "]
[null,null,"judicial.education@txcourts.gov"]

{"sheet":"Forms","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Summary","index":2,"n_rows":30,"n_cols":17,"rows_kept":30,"cut":false,"hidden":false,"merged":[[8,1,8,2],[16,1,16,2],[15,1,15,5],[20,1,20,2],[19,1,19,2],[18,1,18,2],[12,2,12,4],[13,2,13,4],[17,1,17,2],[29,1,29,2],[28,1,28,2],[27,1,27,2],[26,1,26,2],[25,1,25,2],[24,1,24,2],[23,1,23,2],[22,1,22,2],[21,1,21,2],[9,1,9,2],[11,1,11,2],[10,1,10,2],[7,1,7,2],[6,1,6,2],[2,14,2,16],[2,8,2,10],[2,11,2,13],[2,1,2,5],[3,1,3,2],[5,1,5,2],[4,1,4,2]]}
[]
[]
[null,"SUMMARY - ALL CATEGORIES",null,null,null,null,null,{"$f":"IF('Cover Page'!H11=\"\",\"\",'Cover Page'!H11)","v":""},"Budgeted",null,null,"Actual",null,null,"Variance"]
[null,"BUDGET CATEGORY",null,"BUDGET","ACTUAL","REMAINING BUDGET",null,"PARTICIPANT TYPE","PARTICIPANTS","HOURS","TOTAL HOURS","PARTICIPANTS","HOURS","TOTAL HOURS","PARTICIPANTS","HOURS","TOTAL HOURS"]
[null,"SALARIES",null,{"$f":"'Salaries & Fringe'!T22","v":0},{"$f":"SUM(Actuals!$D$22:$O$22)","v":0},{"$f":"D5-E5","v":0},null,{"$f":"IF(_xlfn._xlws.SORT(_xlfn.UNIQUE(DATA!$A$25:A40))=0,\"\",_xlfn._xlws.SORT(_xlfn.UNIQUE(DATA!$A$25:A40)))","v":"Appellate Judge"},{"$f":"SUMIF(Courses!$K$3:$K$62,H5,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H5,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H5,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H5,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H5,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H5,Courses!Q$3:Q$62)","v":0},{"$f":"IF(L5=0,0,(L5-I5))","v":0},{"$f":"IF(M5=0,0,(M5-J5))","v":0},{"$f":"IF(N5=0,0,(N5-K5))","v":0}]
[null,"FRINGE BENEFITS",null,{"$f":"'Salaries & Fringe'!C36","v":0},{"$f":"SUM(Actuals!$D$35:$O$35)","v":0},0,null,"Associate Judge",{"$f":"SUMIF(Courses!$K$3:$K$62,H6,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H6,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H6,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H6,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H6,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H6,Courses!Q$3:Q$62)","v":0},{"$f":"IF(L6=0,0,(L6-I6))","v":0},{"$f":"IF(M6=0,0,(M6-J6))","v":0},{"$f":"IF(N6=0,0,(N6-K6))","v":0}]
[null,"ADMINISTRATIVE TRAVEL",null,{"$f":"'Admin Travel'!A19","v":0},{"$f":"SUM(Actuals!D62:O62)","v":35025},-35025,null,"Constables",{"$f":"SUMIF(Courses!$K$3:$K$62,H7,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H7,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H7,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H7,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H7,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H7,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"CAPITAL OUTLAY",null,{"$f":"'Capital Outlay'!J24","v":0},{"$f":"SUM(Actuals!D123:O123)","v":0},0,null,"Constitutional County Judge ",{"$f":"SUMIF(Courses!$K$3:$K$62,H8,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H8,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H8,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H8,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H8,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H8,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"OPERATING EXPENSES",null,{"$f":"'Operating Expenses'!H1","v":0},{"$f":"SUM(Actuals!D86:O86)","v":0},0,null,"County Court at Law",{"$f":"SUMIF(Courses!$K$3:$K$62,H9,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H9,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H9,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H9,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H9,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H9,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"Training Sponsored by Others",null,{"$f":"SUM('Training Sponsored by Others'!D2:$D$18)","v":0},{"$f":"SUM(Actuals!$D$139:$O$139)","v":0},0,null,"Court Personnel",{"$f":"SUMIF(Courses!$K$3:$K$62,H10,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H10,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H10,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H10,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H10,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H10,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"DIRECT PARTICIPANT TRAINING",null,{"$f":"SUM('DPT Budget'!$AV:$AV)","v":0},{"$f":"SUM('DPT Budget'!$AX:$AX)","v":0},{"$f":"D11-E11","v":0},null,"Defense Attorney",{"$f":"SUMIF(Courses!$K$3:$K$62,H11,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H11,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H11,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H11,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H11,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H11,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D5:D11)","v":0},{"$f":"SUM(E5:E11)","v":35025},-35025,null,"District Attorney",{"$f":"SUMIF(Courses!$K$3:$K$62,H12,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H12,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H12,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H12,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H12,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H12,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,null,null,null,null,null,null,"District Judge",{"$f":"SUMIF(Courses!$K$3:$K$62,H13,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H13,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H13,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H13,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H13,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H13,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,null,null,null,null,null,null,"Former & Retired Judge",{"$f":"SUMIF(Courses!$K$3:$K$62,H14,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H14,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H14,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H14,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H14,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H14,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,null,null,null,null,null,null,"Justices of the Peace",{"$f":"SUMIF(Courses!$K$3:$K$62,H15,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H15,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H15,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H15,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H15,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H15,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"CASH DRAWS",null,null,null,null,null,"Law Enforcement",{"$f":"SUMIF(Courses!$K$3:$K$62,H16,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H16,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H16,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H16,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H16,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H16,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"MONTH",null,"Year","Budgeted Amount","Actual Amount",null,"Municipal Judges",{"$f":"SUMIF(Courses!$K$3:$K$62,H17,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H17,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H17,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H17,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H17,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H17,Courses!Q$3:Q$62)","v":0},{"$f":"IF(L17=0,0,(L17-I17))","v":0},{"$f":"IF(M17=0,0,(M17-J17))","v":0},{"$f":"IF(N17=0,0,(N17-K17))","v":0}]
[null,"September",null,{"$f":"'Cover Page'!R3","v":2026},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B18,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B18,'CASH DRAWS'!$E:$E)","v":0},null,"Prosecutors",{"$f":"SUMIF(Courses!$K$3:$K$62,H18,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H18,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H18,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H18,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H18,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H18,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"October",null,{"$f":"D18","v":2026},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B19,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B19,'CASH DRAWS'!$E:$E)","v":0},null,"Students",{"$f":"SUMIF(Courses!$K$3:$K$62,H19,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H19,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H19,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H19,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H19,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H19,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"November",null,{"$f":"D19","v":2026},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B20,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B20,'CASH DRAWS'!$E:$E)","v":0},null,"",{"$f":"SUMIF(Courses!$K$3:$K$62,H20,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H20,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H20,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H20,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H20,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H20,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"December",null,2026,{"$f":"SUMIF('CASH DRAWS'!$A:$A,B21,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B21,'CASH DRAWS'!$E:$E)","v":0},null,null,{"$f":"SUMIF(Courses!$K$3:$K$62,H21,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H21,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H21,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H21,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H21,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H21,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"January",null,{"$f":"D21+1","v":2027},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B22,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B22,'CASH DRAWS'!$E:$E)","v":0},null,null,{"$f":"SUMIF(Courses!$K$3:$K$62,H22,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H22,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H22,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H22,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H22,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H22,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"February",null,{"$f":"D22","v":2027},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B23,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B23,'CASH DRAWS'!$E:$E)","v":0},null,null,{"$f":"SUMIF(Courses!$K$3:$K$62,H23,Courses!$L$3:$L$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H23,Courses!M$3:M$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H23,Courses!N$3:N$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H23,Courses!O$3:O$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H23,Courses!P$3:P$62)","v":0},{"$f":"SUMIF(Courses!$K$3:$K$62,$H23,Courses!Q$3:Q$62)","v":0},0,0,0]
[null,"March",null,{"$f":"D23","v":2027},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B24,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B24,'CASH DRAWS'!$E:$E)","v":0},null,"Total",{"$f":"SUM(I5:I23)","v":0},0,0,0,0,0,0,0,0]
[null,"April",null,2027,{"$f":"SUMIF('CASH DRAWS'!$A:$A,B25,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B25,'CASH DRAWS'!$E:$E)","v":0}]
[null,"May",null,2027,{"$f":"SUMIF('CASH DRAWS'!$A:$A,B26,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B26,'CASH DRAWS'!$E:$E)","v":0}]
[null,"June",null,2027,{"$f":"SUMIF('CASH DRAWS'!$A:$A,B27,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B27,'CASH DRAWS'!$E:$E)","v":0}]
[null,"July",null,2027,{"$f":"SUMIF('CASH DRAWS'!$A:$A,B28,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B28,'CASH DRAWS'!$E:$E)","v":0}]
[null,"August",null,2027,{"$f":"SUMIF('CASH DRAWS'!$A:$A,B29,'CASH DRAWS'!$C:$C)","v":0},{"$f":"SUMIF('CASH DRAWS'!$A:$A,B29,'CASH DRAWS'!$E:$E)","v":0}]
[null,"Total",null,null,{"$f":"SUM(E18:E29)","v":0},{"$f":"SUM(F18:F29)","v":0}]

{"sheet":"Actuals","index":3,"n_rows":139,"n_cols":17,"rows_kept":139,"cut":false,"hidden":false,"merged":[]}
["Salaries"]
["Position","Budget",null,"September","October","November","December","January","February","March","April","May","June","July","August","Total Actuals","Remaining Budget"]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A1))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A1)))","v":""},{"$f":"IF(A3=\"\",\"\",_xlfn.XLOOKUP(A3,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C3:O3)","v":0},{"$f":"IF(A3=\"\",\"\",B3-P3)","v":""}]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A2))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A2)))","v":""},{"$f":"IF(A4=\"\",\"\",_xlfn.XLOOKUP(A4,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C4:O4)","v":0},{"$f":"IF(A4=\"\",\"\",B4-P4)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A4))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A4)))","v":""},{"$f":"IF(A6=\"\",\"\",_xlfn.XLOOKUP(A6,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A5))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A5)))","v":""},{"$f":"IF(A7=\"\",\"\",_xlfn.XLOOKUP(A7,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A6))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A6)))","v":""},{"$f":"IF(A8=\"\",\"\",_xlfn.XLOOKUP(A8,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A7))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A7)))","v":""},{"$f":"IF(A9=\"\",\"\",_xlfn.XLOOKUP(A9,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A8))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A8)))","v":""},{"$f":"IF(A10=\"\",\"\",_xlfn.XLOOKUP(A10,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A9))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A9)))","v":""},{"$f":"IF(A11=\"\",\"\",_xlfn.XLOOKUP(A11,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A10))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A10)))","v":""},{"$f":"IF(A12=\"\",\"\",_xlfn.XLOOKUP(A12,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A11))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A11)))","v":""},{"$f":"IF(A13=\"\",\"\",_xlfn.XLOOKUP(A13,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A12))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A12)))","v":""},{"$f":"IF(A14=\"\",\"\",_xlfn.XLOOKUP(A14,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A13))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A13)))","v":""},{"$f":"IF(A15=\"\",\"\",_xlfn.XLOOKUP(A15,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A14))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A14)))","v":""},{"$f":"IF(A16=\"\",\"\",_xlfn.XLOOKUP(A16,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A15))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A15)))","v":""},{"$f":"IF(A17=\"\",\"\",_xlfn.XLOOKUP(A17,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A16))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A16)))","v":""},{"$f":"IF(A18=\"\",\"\",_xlfn.XLOOKUP(A18,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A17))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A17)))","v":""},{"$f":"IF(A19=\"\",\"\",_xlfn.XLOOKUP(A19,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A18))=\"\",\"\",INDEX('Salaries & Fringe'!$B$4:$B$21, ROW(A18)))","v":""},{"$f":"IF(A20=\"\",\"\",_xlfn.XLOOKUP(A20,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A21=\"\",\"\",_xlfn.XLOOKUP(A21,'Salaries & Fringe'!$B$4:$B$21,'Salaries & Fringe'!$H$4:$H$21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"SUM(B3:B21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P3:P21)","v":0},{"$f":"SUM(Q3:Q21)","v":0}]
[]
[]
["Fringe"]
["Benefit","Budget",null,"September","October","November","December","January","February","March","April","May","June","July","August","Total Actuals","Remaining Budget"]
["Longevity",{"$f":"IFERROR(_xlfn.XLOOKUP(A27,'Salaries & Fringe'!$B$26:$B$35,'Salaries & Fringe'!$C$26:$C$35),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C27:O27)","v":0},{"$f":"IF(A27=\"\",\"\",B27-P27)","v":0}]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A3))=\"\",\"\",INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A3)))","v":"OASI"},{"$f":"IFERROR(_xlfn.XLOOKUP(A28,'Salaries & Fringe'!$B$26:$B$35,'Salaries & Fringe'!$C$26:$C$35),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A4))=\"\",\"\",INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A4)))","v":"Retirement"},{"$f":"IFERROR(_xlfn.XLOOKUP(A29,'Salaries & Fringe'!$B$26:$B$35,'Salaries & Fringe'!$C$26:$C$35),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A5))=\"\",\"\",INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A5)))","v":"Health Insurance"},{"$f":"IFERROR(_xlfn.XLOOKUP(A30,'Salaries & Fringe'!$B$26:$B$35,'Salaries & Fringe'!$C$26:$C$35),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A6))=\"\",\"\",INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A6)))","v":"SUI"},{"$f":"IFERROR(_xlfn.XLOOKUP(A31,'Salaries & Fringe'!$B$26:$B$35,'Salaries & Fringe'!$C$26:$C$35),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["FUTA",{"$f":"IFERROR(_xlfn.XLOOKUP(A32,'Salaries & Fringe'!$B$26:$B$35,'Salaries & Fringe'!$C$26:$C$35),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A8))=\"\",\"\",INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A8)))","v":"Workers Comp"},{"$f":"IFERROR(_xlfn.XLOOKUP(A33,'Salaries & Fringe'!$B$26:$B$35,'Salaries & Fringe'!$C$26:$C$35),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(A33=\"\",\"\",B33-P33)","v":0}]
[{"$f":"IF(INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A9))=\"\",\"\",INDEX('Salaries & Fringe'!$B$27:$B$35, ROW(A9)))","v":"Payroll & Life Insurance Costs"},{"$f":"IFERROR(_xlfn.XLOOKUP(A34,'Salaries & Fringe'!$B$26:$B$35,'Salaries & Fringe'!$C$26:$C$35),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Totals",{"$f":"SUM(B27:B34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P27:P34)","v":0},0]
[]
[]
["Admin Travel"]
["Account","Budget",null,"September","October","November","December","January","February","March","April","May","June","July","August","Total Actuals","Remaining Budget"]
["Meals",{"$f":"IFERROR(_xlfn.XLOOKUP(A40,'Salaries & Fringe'!$B$26:$B$34,'Salaries & Fringe'!$C$26:$C$34),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C40:O40)","v":0}]
["In-State Board",{"$f":"_xlfn.XLOOKUP(A41,'Admin Travel'!$A$55:$A$60,'Admin Travel'!$B$55:$B$60)","v":0},null,null,null,null,35025,null,null,null,null,null,null,null,null,35025,{"$f":"IF(A41=\"\",\"\",B41-P41)","v":-35025}]
["In-State Committee",{"$f":"_xlfn.XLOOKUP(A42,'Admin Travel'!$A$55:$A$60,'Admin Travel'!$B$55:$B$60)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["In-State Staff",{"$f":"_xlfn.XLOOKUP(A43,'Admin Travel'!$A$55:$A$60,'Admin Travel'!$B$55:$B$60)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Out-of-State Board",{"$f":"_xlfn.XLOOKUP(A44,'Admin Travel'!$A$55:$A$60,'Admin Travel'!$B$55:$B$60)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Out-of-State Committee",{"$f":"_xlfn.XLOOKUP(A45,'Admin Travel'!$A$55:$A$60,'Admin Travel'!$B$55:$B$60)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Out-of-State State Staff",{"$f":"_xlfn.XLOOKUP(A46,'Admin Travel'!$A$55:$A$60,'Admin Travel'!$B$55:$B$60)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Lodging"]
["In-State Board",{"$f":"_xlfn.XLOOKUP(A48,'Admin Travel'!$A$63:$A$68,'Admin Travel'!$B$63:$B$68)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C48:O48)","v":0},{"$f":"IF(A48=\"\",\"\",B48-P48)","v":0}]
["In-State Committee",{"$f":"_xlfn.XLOOKUP(A49,'Admin Travel'!$A$63:$A$68,'Admin Travel'!$B$63:$B$68)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["In-State Staff",{"$f":"_xlfn.XLOOKUP(A50,'Admin Travel'!$A$63:$A$68,'Admin Travel'!$B$63:$B$68)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Out-of-State Board",{"$f":"_xlfn.XLOOKUP(A51,'Admin Travel'!$A$63:$A$68,'Admin Travel'!$B$63:$B$68)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Out-of-State Committee",{"$f":"_xlfn.XLOOKUP(A52,'Admin Travel'!$A$63:$A$68,'Admin Travel'!$B$63:$B$68)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Out-of-State State Staff",{"$f":"_xlfn.XLOOKUP(A53,'Admin Travel'!$A$63:$A$68,'Admin Travel'!$B$63:$B$68)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Transportation"]
["In-State Board",{"$f":"_xlfn.XLOOKUP(A55,'Admin Travel'!$A$71:$A$76,'Admin Travel'!$B$71:$B$76)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C55:O55)","v":0},{"$f":"IF(A55=\"\",\"\",B55-P55)","v":0}]
["In-State Committee",{"$f":"_xlfn.XLOOKUP(A56,'Admin Travel'!$A$71:$A$76,'Admin Travel'!$B$71:$B$76)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["In-State Staff",{"$f":"_xlfn.XLOOKUP(A57,'Admin Travel'!$A$71:$A$76,'Admin Travel'!$B$71:$B$76)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Out-of-State Board",{"$f":"_xlfn.XLOOKUP(A58,'Admin Travel'!$A$71:$A$76,'Admin Travel'!$B$71:$B$76)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Out-of-State Committee",{"$f":"_xlfn.XLOOKUP(A59,'Admin Travel'!$A$71:$A$76,'Admin Travel'!$B$71:$B$76)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["Out-of-State State Staff",{"$f":"_xlfn.XLOOKUP(A60,'Admin Travel'!$A$71:$A$76,'Admin Travel'!$B$71:$B$76)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,{"$f":"IFERROR(_xlfn.XLOOKUP(A61,'Salaries & Fringe'!$B$26:$B$34,'Salaries & Fringe'!$C$26:$C$34),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A61=\"\",\"\",B61-SUM(D61:O61))","v":""}]
["Totals",{"$f":"SUM(B40:B61)","v":0},0,0,0,0,35025,0,0,0,0,0,0,0,0,{"$f":"SUM(P40:P61)","v":35025},-35025]
[]
["Operating Expenses"]
["Description","Budget",null,"September","October","November","December","January","February","March","April","May","June","July","August","Total Actuals","Remaining Budget"]
["405 - Office Rent",{"$f":"IFERROR(_xlfn.XLOOKUP(A66,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C66:O66)","v":0},{"$f":"IF(A66=\"\",\"\",B66-P66)","v":0}]
["410 - Telephone",{"$f":"IFERROR(_xlfn.XLOOKUP(A67,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["413 - Utilities",{"$f":"IFERROR(_xlfn.XLOOKUP(A68,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["415 - Postage",{"$f":"IFERROR(_xlfn.XLOOKUP(A69,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["420 - Freight/Delivery Services",{"$f":"IFERROR(_xlfn.XLOOKUP(A70,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["425 - Office Supplies",{"$f":"IFERROR(_xlfn.XLOOKUP(A71,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["430 - Printing and Reproduction Services",{"$f":"IFERROR(_xlfn.XLOOKUP(A72,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["435 - Computer Parts and Supplies",{"$f":"IFERROR(_xlfn.XLOOKUP(A73,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["440 - Equipment Rental",{"$f":"IFERROR(_xlfn.XLOOKUP(A74,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["445 - Equipment Maintenance and Repairs",{"$f":"IFERROR(_xlfn.XLOOKUP(A75,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["450 - Equipment Supplies",{"$f":"IFERROR(_xlfn.XLOOKUP(A76,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["455 - Insurance",{"$f":"IFERROR(_xlfn.XLOOKUP(A77,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["460 - Staff Professional Development",{"$f":"IFERROR(_xlfn.XLOOKUP(A78,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["465 - Newsletters",{"$f":"IFERROR(_xlfn.XLOOKUP(A79,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["470 - Registration Fees",{"$f":"IFERROR(_xlfn.XLOOKUP(A80,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["475 - Professional Fees and Services",{"$f":"IFERROR(_xlfn.XLOOKUP(A81,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$error":"#VALUE!"}]
["480 - Temporary Support Services",{"$f":"IFERROR(_xlfn.XLOOKUP(A82,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["490 - Subscriptions",{"$f":"IFERROR(_xlfn.XLOOKUP(A83,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["495 - Other",{"$f":"IFERROR(_xlfn.XLOOKUP(A84,'Operating Expenses'!$A$2:$A$20,'Operating Expenses'!$D$2:$D$20),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,{"$f":"IFERROR(_xlfn.XLOOKUP(A85,'Salaries & Fringe'!$B$26:$B$34,'Salaries & Fringe'!$C$26:$C$34),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A85=\"\",\"\",B85-SUM(D85:O85))","v":""}]
["Totals",{"$f":"SUM(B66:B85)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P66:P85)","v":0},{"$error":"#VALUE!"}]
[]
["Direct Participant Training"]
["Account","Budget",null,"September","October","November","December","January","February","March","April","May","June","July","August","Total Actuals","Remaining Budget"]
["Meals & Breaks"]
["Meals - Staff",{"$f":"SUM('DPT Budget'!M:M,'DPT Budget'!R:R)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A91)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"SUM(C91:O91)","v":0},{"$f":"IF(A91=\"\",\"\",B91-P91)","v":0}]
["Meals & Breaks - Participants",{"$f":"SUM('DPT Budget'!N:N,'DPT Budget'!S:S)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A92)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Meals - Faculty",{"$f":"SUM('DPT Budget'!L:L,'DPT Budget'!Q:Q)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A93)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Lodging"]
["Lodging - Staff",{"$f":"SUM('DPT Budget'!W:W)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A95)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"SUM(C95:O95)","v":0},{"$f":"IF(A95=\"\",\"\",B95-P95)","v":0}]
["Lodging - Participants",{"$f":"SUM('DPT Budget'!X:X)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A96)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Lodging - Faculty",{"$f":"SUM('DPT Budget'!V:V)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A97)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Transportation"]
["Transportation - Staff",{"$f":"SUM('DPT Budget'!AC:AC,'DPT Budget'!AF:AG)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A99)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"SUM(C99:O99)","v":0},{"$f":"IF(A99=\"\",\"\",B99-P99)","v":0}]
["Transportation - Participants",{"$f":"SUM('DPT Budget'!AE:AE,'DPT Budget'!AJ:AK)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A100)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Transportation - Faculty",{"$f":"SUM('DPT Budget'!AD:AD,'DPT Budget'!AH:AI)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A101)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["A/V Equipment",{"$f":"SUM('DPT Budget'!AM3:AM99)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A102)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Room Rental",{"$f":"SUM('DPT Budget'!AN3:AN99)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A103)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Supplies",{"$f":"SUM('DPT Budget'!AO3:AO99)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A104)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Printing",{"$f":"SUM('DPT Budget'!AP3:AP99)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A105)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Shipping/Freight",{"$f":"SUM('DPT Budget'!AQ3:AQ99)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A106)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Purchased Publications",{"$f":"SUM('DPT Budget'!AR3:AR99)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A107)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["Presentation Fees",{"$f":"SUM('DPT Budget'!AS3:AS99)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A108)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
["State Bar Fees",{"$f":"SUM('DPT Budget'!AT3:AT99)","v":0},null,{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!D$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!E$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!F$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!G$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!H$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!I$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!J$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!K$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!L$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!M$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!N$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$C$2:$C$1000=Actuals!O$89)*(Sheet1!$D$1:$W$1=Actuals!$A109)*(Sheet1!$D$2:$W$1000)))","v":""},0,0]
[]
["Totals",{"$f":"SUM(B90:B110)","v":0},{"$f":"SUM(C90:C110)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P90:P110)","v":0},0]
[null,{"$f":"B111=SUM('DPT Budget'!AV:AV)","v":true}]
["Capital Outlay"]
["Asset","Budget",null,"September","October","November","December","January","February","March","April","May","June","July","August","Total Actuals","Remaining Budget"]
[{"$f":"IF(_xlfn._xlws.SORT(_xlfn.UNIQUE('Capital Outlay'!$C$7:C23))=0,\"\",_xlfn._xlws.SORT(_xlfn.UNIQUE('Capital Outlay'!$C$7:C23)))","v":""},{"$f":"IFERROR(_xlfn.XLOOKUP(A115,'Capital Outlay'!$C$7:$C$23,'Capital Outlay'!$J$7:$J$23),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C115:O115)","v":0},{"$f":"IF(A115=\"\",\"\",B115-P115)","v":""}]
[null,{"$f":"IFERROR(_xlfn.XLOOKUP(A116,'Capital Outlay'!$C$7:$C$23,'Capital Outlay'!$J$7:$J$23),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IFERROR(_xlfn.XLOOKUP(A117,'Capital Outlay'!$C$7:$C$23,'Capital Outlay'!$J$7:$J$23),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IFERROR(_xlfn.XLOOKUP(A118,'Capital Outlay'!$C$7:$C$23,'Capital Outlay'!$J$7:$J$23),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IFERROR(_xlfn.XLOOKUP(A119,'Capital Outlay'!$C$7:$C$23,'Capital Outlay'!$J$7:$J$23),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IFERROR(_xlfn.XLOOKUP(A120,'Capital Outlay'!$C$7:$C$23,'Capital Outlay'!$J$7:$J$23),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IFERROR(_xlfn.XLOOKUP(A121,'Capital Outlay'!$C$7:$C$23,'Capital Outlay'!$J$7:$J$23),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IFERROR(_xlfn.XLOOKUP(A122,'Capital Outlay'!$C$7:$C$23,'Capital Outlay'!$J$7:$J$23),\"\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
["Totals",{"$f":"SUM(B115:B122)","v":0},{"$f":"SUM(C115:C122)","v":0},{"$f":"SUM(D115:D122)","v":0},{"$f":"SUM(E115:E122)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P115:P122)","v":0},0]
[]
["Training Sponsored by Others"]
["Description","Budget",null,"September","October","November","December","January","February","March","April","May","June","July","August","Total Actuals","Remaining Budget"]
[null,{"$f":"IF(A127=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A127,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C127:O127)","v":0},{"$f":"IF(A127=\"\",\"\",B127-P127)","v":""}]
[null,{"$f":"IF(A128=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A128,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A129=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A129,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A130=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A130,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A131=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A131,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A132=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A132,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A133=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A133,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A134=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A134,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A135=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A135,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A136=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A136,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A137=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A137,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
[null,{"$f":"IF(A138=\"\",\"\",SUMIF('Training Sponsored by Others'!$A$2:$A$18,Actuals!A138,'Training Sponsored by Others'!$D$2:$D$18))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,0,""]
["Totals",{"$f":"SUM(B127:B138)","v":0},{"$f":"SUM(C127:C138)","v":0},{"$f":"SUM(D127:D138)","v":0},{"$f":"SUM(E127:E138)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P127:P138)","v":0},0]

{"sheet":"Courses","index":4,"n_rows":62,"n_cols":46,"rows_kept":62,"cut":false,"hidden":false,"merged":[[0,19,0,45],[0,0,0,3],[0,6,0,7],[0,11,0,13],[0,14,0,16],[0,17,0,18],[0,8,0,10]]}
["Event Data",null,null,null,null,null,"Dates",null,null,null,null,"Budgeted",null,null,"Actual",null,null,"Program Income",null,"Conference Costs"]
["UNIQUE ID","Event Number","Event Title","Event Description","Fund","Location","From","To","Faculty","Staff","Participant Type","# of Participants","Hours","Total Hours","# of Participants","Hours","Total Hours","Estimated","Actual","Round Trip Mileage","Parking","A/V Equipment","Room Rental","Supplies","Printing","Shipping/Freight","Purchased Publications","Presentation Fees","State Bar Certification Fees","Staff Driving","Staff Flying","Faculty Driving","Faculty Flying","Participant Driving","Participant Flying","Airfare","Lodging","Meals","Breaks","Tax Rate","Staff RT Miles","Faculty RT Miles","Participant RT Miles","Lodging Days","Meals Days","Breaks Days"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L3*M3","v":0},null,null,{"$f":"O3*P3","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L4*M4","v":0},null,null,{"$f":"O4*P4","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L5*M5","v":0},null,null,{"$f":"O5*P5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L6*M6","v":0},null,null,{"$f":"O6*P6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L7*M7","v":0},null,null,{"$f":"O7*P7","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L8*M8","v":0},null,null,{"$f":"O8*P8","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L32*M32","v":0},null,null,{"$f":"O32*P32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]

{"sheet":"DPT Budget","index":5,"n_rows":99,"n_cols":72,"rows_kept":99,"cut":false,"hidden":false,"merged":[[0,50,0,52],[0,56,0,63],[0,64,0,71],[0,25,0,37],[0,10,0,14],[0,1,0,6],[0,15,0,19],[0,38,0,46],[0,7,0,9],[0,20,0,24]]}
[null,"Course Information",null,null,null,null,null,"Participant Counts",null,null,"Meals",null,null,null,null,"Breaks",null,null,null,null,"Lodging Expense",null,null,null,null,"Transportation",null,null,null,null,null,null,null,null,null,null,null,null,"Conference Costs",null,null,null,null,null,null,null,null,null,null,null,"Meals",null,null,"Breaks",null,null,"Lodging Expense",null,null,null,null,null,null,null,"Conference Costs"]
[null,"Course Number","Course","Location","Date From","Date To","Days","Faculty","Staff","Participants","Rate","Faculty","Staff","Participants","Total","Rate","Faculty","Staff","Participants","Total","Rate - Including Taxes","Faculty","Staff","Participants","Total","Rate","Round Trip Mileage","Airfare","Staff Parking","Faculty Parking","Participant Parking","Staff Driving","Staff Flying","Faculty Driving","Faculty Flying","Participants Driving","Participants Flying","Total","A/V Equipment","Room Rental","Supplies","Printing","Shipping/Freight","Purchased Publications","Presentation Fees","State Bar Certification","Total","Budgeted Conference Cost",null,"Actual Conference Cost","Meals & Breaks - Faculty","Meals & Breaks - Staff","Meals & Breaks - Participants","Breaks - Faculty","Breaks - Staff","Meals & Breaks - Participants","Lodging - Faculty","Lodging - Staff","Lodging - Participants","Round Trip Mileage","Parking","Transportation - Faculty","Transportation - Staff","Transportation - Participants","A/V Equipment","Room Rental","Supplies","Printing","Shipping/Freight","Purchased Publications","Presentation Fees","State Bar Fees"]
[null,{"$f":"IF(_xlfn.UNIQUE(Courses!$B$3:B571)=\"\", \"\", _xlfn.UNIQUE(Courses!$B$3:B571))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!H:H))","v":""},{"$f":"IF($B3=\"\",\"\",IF(F3=E3,1,(F3-E3)+1))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AL:$AL))","v":""},{"$f":"IF($B3=\"\",\"\",H3*$K3*_xlfn.XLOOKUP(B3,Courses!$B$3:$B$1048576,Courses!$AS$3:$AS$1048576))","v":""},{"$f":"IF($B3=\"\",\"\",I3*$K3*_xlfn.XLOOKUP(B3,Courses!$B$3:$B$1048576,Courses!$AS$3:$AS$1048576))","v":""},{"$f":"IF($B3=\"\",\"\",J3*$K3*_xlfn.XLOOKUP(B3,Courses!$B$3:$B$1048576,Courses!$AS$3:$AS$1048576))","v":""},{"$f":"SUM(L3:N3)","v":0},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AM:$AM))","v":""},{"$f":"IF($B3=\"\",\"\",$P3*H3*_xlfn.XLOOKUP(B3,Courses!$B$3:$B$1048576,Courses!$AT$3:$AT$1048576))","v":""},{"$f":"IF($B3=\"\",\"\",$P3*I3*_xlfn.XLOOKUP(B3,Courses!$B$3:$B$1048576,Courses!$AT$3:$AT$1048576))","v":""},{"$f":"IF($B3=\"\",\"\",$P3*J3*_xlfn.XLOOKUP(B3,Courses!$B$3:$B$1048576,Courses!$AT$3:$AT$1048576))","v":""},{"$f":"SUM(Q3:S3)","v":0},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AN:$AN)))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B$3:$B$1048576,Courses!$AR$3:$AR$1048576)*$U3*H3)","v":""},{"$f":"IF($B3=\"\",\"\",$U3*_xlfn.XLOOKUP(B3,Courses!$B$3:$B$1048576,Courses!$AR$3:$AR$1048576)*I3)","v":""},{"$f":"IF($B3=\"\",\"\",$U3*_xlfn.XLOOKUP(B3,Courses!$B$3:$B$1048576,Courses!$AR$3:$AR$1048576)*J3)","v":""},{"$f":"SUM(V3:X3)","v":0},{"$f":"IF(G3=\"\",\"\",mileagerate)","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AD:$AD)*G3*_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AF:$AF)*G3*_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AH:$AH)*G3*_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AO:$AO)*$Z3)","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AE:$AE)*$AB3)","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AP:$AP)*$Z3)","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AG:$AG)*$AB3)","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AQ:$AQ)*$Z3)","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP(B3,Courses!$B:$B,Courses!$AI:$AI)*$AB3)","v":""},{"$f":"SUM(AC3:AK3)","v":0},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B3=\"\",\"\",_xlfn.XLOOKUP($B3,Courses!$B:$B,Courses!AC:AC))","v":""},{"$f":"SUM(AM3:AT3)","v":0},{"$f":"O3+T3+Y3+AL3+AU3","v":0},null,{"$f":"SUM(AY3:BT3)","v":0},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=AY$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=AY$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=AZ$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=AZ$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BA$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BA$2)*(Sheet1!$D$2:$W$1000)))","v":""},null,null,null,{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BE$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BE$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BF$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BF$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BG$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BG$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BH$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BH$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BI$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BI$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BJ$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BJ$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BK$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BK$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BL$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BL$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BM$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BM$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BN$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BN$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BO$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BO$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BP$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BP$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BQ$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BQ$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BR$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BR$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BS$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BS$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BT$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C3)*(Sheet1!$D$1:$W$1=BT$2)*(Sheet1!$D$2:$W$1000)))","v":""}]
[null,null,{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!H:H))","v":""},{"$f":"IF($B4=\"\",\"\",IF(F4=E4,1,(F4-E4)+1))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AL:$AL))","v":""},{"$f":"IF($B4=\"\",\"\",H4*$K4*$G4)","v":""},{"$f":"IF($B4=\"\",\"\",I4*$K4*$G4)","v":""},{"$f":"IF($B4=\"\",\"\",J4*$K4*$G4)","v":""},{"$f":"SUM(L4:N4)","v":0},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AM:$AM))","v":""},{"$f":"IF($B4=\"\",\"\",$P4*H4*$G4)","v":""},{"$f":"IF($B4=\"\",\"\",$P4*I4*$G4)","v":""},{"$f":"IF($B4=\"\",\"\",$P4*J4*$G4)","v":""},{"$f":"SUM(Q4:S4)","v":0},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AN:$AN)))","v":""},{"$f":"IF($B4=\"\",\"\",$U4*G4*H4)","v":""},{"$f":"IF($B4=\"\",\"\",$U4*$G4*I4)","v":""},{"$f":"IF($B4=\"\",\"\",$U4*$G4*J4)","v":""},{"$f":"SUM(V4:X4)","v":0},"",{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AD:$AD)*G4*_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AF:$AF)*G4*_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AH:$AH)*G4*_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AO:$AO)*$Z4)","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AE:$AE)*$AB4)","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AP:$AP)*$Z4)","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AG:$AG)*$AB4)","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AQ:$AQ)*$Z4)","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP(B4,Courses!$B:$B,Courses!$AI:$AI)*$AB4)","v":""},{"$f":"SUM(AC4:AK4)","v":0},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B4=\"\",\"\",_xlfn.XLOOKUP($B4,Courses!$B:$B,Courses!AC:AC))","v":""},{"$f":"SUM(AM4:AT4)","v":0},{"$f":"O4+T4+Y4+AL4+AU4","v":0},null,{"$f":"SUM(AY4:BT4)","v":0},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=AY$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=AY$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=AZ$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=AZ$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BA$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BA$2)*(Sheet1!$D$2:$W$1000)))","v":""},null,null,null,{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BE$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BE$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BF$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BF$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BG$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BG$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BH$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BH$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BI$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BI$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BJ$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BJ$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BK$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BK$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BL$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BL$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BM$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BM$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BN$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BN$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BO$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BO$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BP$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BP$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BQ$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BQ$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BR$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BR$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BS$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BS$2)*(Sheet1!$D$2:$W$1000)))","v":""},{"$f":"IF(SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BT$2)*(Sheet1!$D$2:$W$1000))=0,\"\",SUMPRODUCT((Sheet1!$B$2:$B$1000=$C4)*(Sheet1!$D$1:$W$1=BT$2)*(Sheet1!$D$2:$W$1000)))","v":""}]
[null,null,{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AD:$AD)*G5*_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AF:$AF)*G5*_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AH:$AH)*G5*_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AO:$AO)*$Z5)","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AE:$AE)*$AB5)","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AP:$AP)*$Z5)","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AG:$AG)*$AB5)","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AQ:$AQ)*$Z5)","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP(B5,Courses!$B:$B,Courses!$AI:$AI)*$AB5)","v":""},0,{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B5=\"\",\"\",_xlfn.XLOOKUP($B5,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AD:$AD)*G6*_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AF:$AF)*G6*_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AH:$AH)*G6*_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AO:$AO)*$Z6)","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AE:$AE)*$AB6)","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AP:$AP)*$Z6)","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AG:$AG)*$AB6)","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AQ:$AQ)*$Z6)","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP(B6,Courses!$B:$B,Courses!$AI:$AI)*$AB6)","v":""},0,{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B6=\"\",\"\",_xlfn.XLOOKUP($B6,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AD:$AD)*G7*_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AF:$AF)*G7*_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AH:$AH)*G7*_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AO:$AO)*$Z7)","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AE:$AE)*$AB7)","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AP:$AP)*$Z7)","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AG:$AG)*$AB7)","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AQ:$AQ)*$Z7)","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP(B7,Courses!$B:$B,Courses!$AI:$AI)*$AB7)","v":""},0,{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B7=\"\",\"\",_xlfn.XLOOKUP($B7,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AD:$AD)*G8*_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AF:$AF)*G8*_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AH:$AH)*G8*_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AO:$AO)*$Z8)","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AE:$AE)*$AB8)","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AP:$AP)*$Z8)","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AG:$AG)*$AB8)","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AQ:$AQ)*$Z8)","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP(B8,Courses!$B:$B,Courses!$AI:$AI)*$AB8)","v":""},0,{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B8=\"\",\"\",_xlfn.XLOOKUP($B8,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AD:$AD)*G9*_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AF:$AF)*G9*_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AH:$AH)*G9*_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AO:$AO)*$Z9)","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AE:$AE)*$AB9)","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AP:$AP)*$Z9)","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AG:$AG)*$AB9)","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AQ:$AQ)*$Z9)","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP(B9,Courses!$B:$B,Courses!$AI:$AI)*$AB9)","v":""},0,{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B9=\"\",\"\",_xlfn.XLOOKUP($B9,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AD:$AD)*G10*_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AF:$AF)*G10*_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AH:$AH)*G10*_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AO:$AO)*$Z10)","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AE:$AE)*$AB10)","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AP:$AP)*$Z10)","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AG:$AG)*$AB10)","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AQ:$AQ)*$Z10)","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP(B10,Courses!$B:$B,Courses!$AI:$AI)*$AB10)","v":""},0,{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B10=\"\",\"\",_xlfn.XLOOKUP($B10,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AD:$AD)*G11*_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AF:$AF)*G11*_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AH:$AH)*G11*_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AO:$AO)*$Z11)","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AE:$AE)*$AB11)","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AP:$AP)*$Z11)","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AG:$AG)*$AB11)","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AQ:$AQ)*$Z11)","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP(B11,Courses!$B:$B,Courses!$AI:$AI)*$AB11)","v":""},0,{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B11=\"\",\"\",_xlfn.XLOOKUP($B11,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AD:$AD)*G12*_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AF:$AF)*G12*_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AH:$AH)*G12*_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AO:$AO)*$Z12)","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AE:$AE)*$AB12)","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AP:$AP)*$Z12)","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AG:$AG)*$AB12)","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AQ:$AQ)*$Z12)","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP(B12,Courses!$B:$B,Courses!$AI:$AI)*$AB12)","v":""},0,{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B12=\"\",\"\",_xlfn.XLOOKUP($B12,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AD:$AD)*G13*_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AF:$AF)*G13*_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AH:$AH)*G13*_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AO:$AO)*$Z13)","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AE:$AE)*$AB13)","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AP:$AP)*$Z13)","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AG:$AG)*$AB13)","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AQ:$AQ)*$Z13)","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP(B13,Courses!$B:$B,Courses!$AI:$AI)*$AB13)","v":""},0,{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B13=\"\",\"\",_xlfn.XLOOKUP($B13,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AD:$AD)*G14*_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AF:$AF)*G14*_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AH:$AH)*G14*_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AO:$AO)*$Z14)","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AE:$AE)*$AB14)","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AP:$AP)*$Z14)","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AG:$AG)*$AB14)","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AQ:$AQ)*$Z14)","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP(B14,Courses!$B:$B,Courses!$AI:$AI)*$AB14)","v":""},0,{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B14=\"\",\"\",_xlfn.XLOOKUP($B14,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AD:$AD)*G15*_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AF:$AF)*G15*_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AH:$AH)*G15*_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AO:$AO)*$Z15)","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AE:$AE)*$AB15)","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AP:$AP)*$Z15)","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AG:$AG)*$AB15)","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AQ:$AQ)*$Z15)","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP(B15,Courses!$B:$B,Courses!$AI:$AI)*$AB15)","v":""},0,{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B15=\"\",\"\",_xlfn.XLOOKUP($B15,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AD:$AD)*G16*_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AF:$AF)*G16*_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AH:$AH)*G16*_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AO:$AO)*$Z16)","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AE:$AE)*$AB16)","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AP:$AP)*$Z16)","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AG:$AG)*$AB16)","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AQ:$AQ)*$Z16)","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP(B16,Courses!$B:$B,Courses!$AI:$AI)*$AB16)","v":""},0,{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B16=\"\",\"\",_xlfn.XLOOKUP($B16,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AD:$AD)*G17*_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AF:$AF)*G17*_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AH:$AH)*G17*_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AO:$AO)*$Z17)","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AE:$AE)*$AB17)","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AP:$AP)*$Z17)","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AG:$AG)*$AB17)","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AQ:$AQ)*$Z17)","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP(B17,Courses!$B:$B,Courses!$AI:$AI)*$AB17)","v":""},0,{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B17=\"\",\"\",_xlfn.XLOOKUP($B17,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AD:$AD)*G18*_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AF:$AF)*G18*_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AH:$AH)*G18*_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AO:$AO)*$Z18)","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AE:$AE)*$AB18)","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AP:$AP)*$Z18)","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AG:$AG)*$AB18)","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AQ:$AQ)*$Z18)","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP(B18,Courses!$B:$B,Courses!$AI:$AI)*$AB18)","v":""},0,{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B18=\"\",\"\",_xlfn.XLOOKUP($B18,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AD:$AD)*G19*_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AF:$AF)*G19*_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AH:$AH)*G19*_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AO:$AO)*$Z19)","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AE:$AE)*$AB19)","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AP:$AP)*$Z19)","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AG:$AG)*$AB19)","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AQ:$AQ)*$Z19)","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP(B19,Courses!$B:$B,Courses!$AI:$AI)*$AB19)","v":""},0,{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B19=\"\",\"\",_xlfn.XLOOKUP($B19,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AD:$AD)*G20*_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AF:$AF)*G20*_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AH:$AH)*G20*_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AO:$AO)*$Z20)","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AE:$AE)*$AB20)","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AP:$AP)*$Z20)","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AG:$AG)*$AB20)","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AQ:$AQ)*$Z20)","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP(B20,Courses!$B:$B,Courses!$AI:$AI)*$AB20)","v":""},0,{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B20=\"\",\"\",_xlfn.XLOOKUP($B20,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AD:$AD)*G21*_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AF:$AF)*G21*_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AH:$AH)*G21*_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AO:$AO)*$Z21)","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AE:$AE)*$AB21)","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AP:$AP)*$Z21)","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AG:$AG)*$AB21)","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AQ:$AQ)*$Z21)","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP(B21,Courses!$B:$B,Courses!$AI:$AI)*$AB21)","v":""},0,{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B21=\"\",\"\",_xlfn.XLOOKUP($B21,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AD:$AD)*G22*_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AF:$AF)*G22*_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AH:$AH)*G22*_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AO:$AO)*$Z22)","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AE:$AE)*$AB22)","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AP:$AP)*$Z22)","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AG:$AG)*$AB22)","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AQ:$AQ)*$Z22)","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP(B22,Courses!$B:$B,Courses!$AI:$AI)*$AB22)","v":""},0,{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B22=\"\",\"\",_xlfn.XLOOKUP($B22,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AD:$AD)*G23*_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AF:$AF)*G23*_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AH:$AH)*G23*_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AO:$AO)*$Z23)","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AE:$AE)*$AB23)","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AP:$AP)*$Z23)","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AG:$AG)*$AB23)","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AQ:$AQ)*$Z23)","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP(B23,Courses!$B:$B,Courses!$AI:$AI)*$AB23)","v":""},0,{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B23=\"\",\"\",_xlfn.XLOOKUP($B23,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AD:$AD)*G24*_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AF:$AF)*G24*_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AH:$AH)*G24*_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AO:$AO)*$Z24)","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AE:$AE)*$AB24)","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AP:$AP)*$Z24)","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AG:$AG)*$AB24)","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AQ:$AQ)*$Z24)","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP(B24,Courses!$B:$B,Courses!$AI:$AI)*$AB24)","v":""},0,{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B24=\"\",\"\",_xlfn.XLOOKUP($B24,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AD:$AD)*G25*_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AF:$AF)*G25*_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AH:$AH)*G25*_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AO:$AO)*$Z25)","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AE:$AE)*$AB25)","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AP:$AP)*$Z25)","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AG:$AG)*$AB25)","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AQ:$AQ)*$Z25)","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP(B25,Courses!$B:$B,Courses!$AI:$AI)*$AB25)","v":""},0,{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B25=\"\",\"\",_xlfn.XLOOKUP($B25,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AD:$AD)*G26*_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AF:$AF)*G26*_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AH:$AH)*G26*_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AO:$AO)*$Z26)","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AE:$AE)*$AB26)","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AP:$AP)*$Z26)","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AG:$AG)*$AB26)","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AQ:$AQ)*$Z26)","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP(B26,Courses!$B:$B,Courses!$AI:$AI)*$AB26)","v":""},0,{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B26=\"\",\"\",_xlfn.XLOOKUP($B26,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AD:$AD)*G27*_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AF:$AF)*G27*_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AH:$AH)*G27*_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AO:$AO)*$Z27)","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AE:$AE)*$AB27)","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AP:$AP)*$Z27)","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AG:$AG)*$AB27)","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AQ:$AQ)*$Z27)","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP(B27,Courses!$B:$B,Courses!$AI:$AI)*$AB27)","v":""},0,{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B27=\"\",\"\",_xlfn.XLOOKUP($B27,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AD:$AD)*G28*_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AF:$AF)*G28*_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AH:$AH)*G28*_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AO:$AO)*$Z28)","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AE:$AE)*$AB28)","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AP:$AP)*$Z28)","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AG:$AG)*$AB28)","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AQ:$AQ)*$Z28)","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP(B28,Courses!$B:$B,Courses!$AI:$AI)*$AB28)","v":""},0,{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B28=\"\",\"\",_xlfn.XLOOKUP($B28,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AD:$AD)*G29*_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AF:$AF)*G29*_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AH:$AH)*G29*_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AO:$AO)*$Z29)","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AE:$AE)*$AB29)","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AP:$AP)*$Z29)","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AG:$AG)*$AB29)","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AQ:$AQ)*$Z29)","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP(B29,Courses!$B:$B,Courses!$AI:$AI)*$AB29)","v":""},0,{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B29=\"\",\"\",_xlfn.XLOOKUP($B29,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AD:$AD)*G30*_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AF:$AF)*G30*_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AH:$AH)*G30*_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AO:$AO)*$Z30)","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AE:$AE)*$AB30)","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AP:$AP)*$Z30)","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AG:$AG)*$AB30)","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AQ:$AQ)*$Z30)","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP(B30,Courses!$B:$B,Courses!$AI:$AI)*$AB30)","v":""},0,{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B30=\"\",\"\",_xlfn.XLOOKUP($B30,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AD:$AD)*G31*_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AF:$AF)*G31*_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AH:$AH)*G31*_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AO:$AO)*$Z31)","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AE:$AE)*$AB31)","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AP:$AP)*$Z31)","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AG:$AG)*$AB31)","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AQ:$AQ)*$Z31)","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP(B31,Courses!$B:$B,Courses!$AI:$AI)*$AB31)","v":""},0,{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B31=\"\",\"\",_xlfn.XLOOKUP($B31,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AD:$AD)*G32*_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AF:$AF)*G32*_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AH:$AH)*G32*_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AO:$AO)*$Z32)","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AE:$AE)*$AB32)","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AP:$AP)*$Z32)","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AG:$AG)*$AB32)","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AQ:$AQ)*$Z32)","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP(B32,Courses!$B:$B,Courses!$AI:$AI)*$AB32)","v":""},0,{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B32=\"\",\"\",_xlfn.XLOOKUP($B32,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AD:$AD)*G33*_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AF:$AF)*G33*_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AH:$AH)*G33*_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AO:$AO)*$Z33)","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AE:$AE)*$AB33)","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AP:$AP)*$Z33)","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AG:$AG)*$AB33)","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AQ:$AQ)*$Z33)","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP(B33,Courses!$B:$B,Courses!$AI:$AI)*$AB33)","v":""},0,{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B33=\"\",\"\",_xlfn.XLOOKUP($B33,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AD:$AD)*G34*_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AF:$AF)*G34*_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AH:$AH)*G34*_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AO:$AO)*$Z34)","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AE:$AE)*$AB34)","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AP:$AP)*$Z34)","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AG:$AG)*$AB34)","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AQ:$AQ)*$Z34)","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP(B34,Courses!$B:$B,Courses!$AI:$AI)*$AB34)","v":""},0,{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B34=\"\",\"\",_xlfn.XLOOKUP($B34,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,{"$f":"IF(G35=\"\",\"\",mileagerate)","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AD:$AD)*G35*_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AF:$AF)*G35*_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AH:$AH)*G35*_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AO:$AO)*$Z35)","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AE:$AE)*$AB35)","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AP:$AP)*$Z35)","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AG:$AG)*$AB35)","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AQ:$AQ)*$Z35)","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP(B35,Courses!$B:$B,Courses!$AI:$AI)*$AB35)","v":""},0,{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B35=\"\",\"\",_xlfn.XLOOKUP($B35,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AD:$AD)*G36*_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AF:$AF)*G36*_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AH:$AH)*G36*_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AO:$AO)*$Z36)","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AE:$AE)*$AB36)","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AP:$AP)*$Z36)","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AG:$AG)*$AB36)","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AQ:$AQ)*$Z36)","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP(B36,Courses!$B:$B,Courses!$AI:$AI)*$AB36)","v":""},0,{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B36=\"\",\"\",_xlfn.XLOOKUP($B36,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AD:$AD)*G37*_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AF:$AF)*G37*_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AH:$AH)*G37*_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AO:$AO)*$Z37)","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AE:$AE)*$AB37)","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AP:$AP)*$Z37)","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AG:$AG)*$AB37)","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AQ:$AQ)*$Z37)","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP(B37,Courses!$B:$B,Courses!$AI:$AI)*$AB37)","v":""},0,{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B37=\"\",\"\",_xlfn.XLOOKUP($B37,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AD:$AD)*G38*_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AF:$AF)*G38*_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AH:$AH)*G38*_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AO:$AO)*$Z38)","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AE:$AE)*$AB38)","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AP:$AP)*$Z38)","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AG:$AG)*$AB38)","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AQ:$AQ)*$Z38)","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP(B38,Courses!$B:$B,Courses!$AI:$AI)*$AB38)","v":""},0,{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B38=\"\",\"\",_xlfn.XLOOKUP($B38,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AD:$AD)*G39*_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AF:$AF)*G39*_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AH:$AH)*G39*_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AO:$AO)*$Z39)","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AE:$AE)*$AB39)","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AP:$AP)*$Z39)","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AG:$AG)*$AB39)","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AQ:$AQ)*$Z39)","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP(B39,Courses!$B:$B,Courses!$AI:$AI)*$AB39)","v":""},0,{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B39=\"\",\"\",_xlfn.XLOOKUP($B39,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AD:$AD)*G40*_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AF:$AF)*G40*_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AH:$AH)*G40*_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AO:$AO)*$Z40)","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AE:$AE)*$AB40)","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AP:$AP)*$Z40)","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AG:$AG)*$AB40)","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AQ:$AQ)*$Z40)","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP(B40,Courses!$B:$B,Courses!$AI:$AI)*$AB40)","v":""},0,{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B40=\"\",\"\",_xlfn.XLOOKUP($B40,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AD:$AD)*G41*_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AF:$AF)*G41*_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AH:$AH)*G41*_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AO:$AO)*$Z41)","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AE:$AE)*$AB41)","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AP:$AP)*$Z41)","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AG:$AG)*$AB41)","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AQ:$AQ)*$Z41)","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP(B41,Courses!$B:$B,Courses!$AI:$AI)*$AB41)","v":""},0,{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B41=\"\",\"\",_xlfn.XLOOKUP($B41,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AD:$AD)*G42*_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AF:$AF)*G42*_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AH:$AH)*G42*_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AO:$AO)*$Z42)","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AE:$AE)*$AB42)","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AP:$AP)*$Z42)","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AG:$AG)*$AB42)","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AQ:$AQ)*$Z42)","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP(B42,Courses!$B:$B,Courses!$AI:$AI)*$AB42)","v":""},0,{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B42=\"\",\"\",_xlfn.XLOOKUP($B42,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AD:$AD)*G43*_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AF:$AF)*G43*_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AH:$AH)*G43*_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AO:$AO)*$Z43)","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AE:$AE)*$AB43)","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AP:$AP)*$Z43)","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AG:$AG)*$AB43)","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AQ:$AQ)*$Z43)","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP(B43,Courses!$B:$B,Courses!$AI:$AI)*$AB43)","v":""},0,{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B43=\"\",\"\",_xlfn.XLOOKUP($B43,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AD:$AD)*G44*_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AF:$AF)*G44*_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AH:$AH)*G44*_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AO:$AO)*$Z44)","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AE:$AE)*$AB44)","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AP:$AP)*$Z44)","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AG:$AG)*$AB44)","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AQ:$AQ)*$Z44)","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP(B44,Courses!$B:$B,Courses!$AI:$AI)*$AB44)","v":""},0,{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B44=\"\",\"\",_xlfn.XLOOKUP($B44,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AD:$AD)*G45*_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AF:$AF)*G45*_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AH:$AH)*G45*_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AO:$AO)*$Z45)","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AE:$AE)*$AB45)","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AP:$AP)*$Z45)","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AG:$AG)*$AB45)","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AQ:$AQ)*$Z45)","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP(B45,Courses!$B:$B,Courses!$AI:$AI)*$AB45)","v":""},0,{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B45=\"\",\"\",_xlfn.XLOOKUP($B45,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AD:$AD)*G46*_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AF:$AF)*G46*_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AH:$AH)*G46*_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AO:$AO)*$Z46)","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AE:$AE)*$AB46)","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AP:$AP)*$Z46)","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AG:$AG)*$AB46)","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AQ:$AQ)*$Z46)","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP(B46,Courses!$B:$B,Courses!$AI:$AI)*$AB46)","v":""},0,{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B46=\"\",\"\",_xlfn.XLOOKUP($B46,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AD:$AD)*G47*_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AF:$AF)*G47*_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AH:$AH)*G47*_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AO:$AO)*$Z47)","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AE:$AE)*$AB47)","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AP:$AP)*$Z47)","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AG:$AG)*$AB47)","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AQ:$AQ)*$Z47)","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP(B47,Courses!$B:$B,Courses!$AI:$AI)*$AB47)","v":""},0,{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B47=\"\",\"\",_xlfn.XLOOKUP($B47,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AD:$AD)*G48*_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AF:$AF)*G48*_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AH:$AH)*G48*_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AO:$AO)*$Z48)","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AE:$AE)*$AB48)","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AP:$AP)*$Z48)","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AG:$AG)*$AB48)","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AQ:$AQ)*$Z48)","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP(B48,Courses!$B:$B,Courses!$AI:$AI)*$AB48)","v":""},0,{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B48=\"\",\"\",_xlfn.XLOOKUP($B48,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AD:$AD)*G49*_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AF:$AF)*G49*_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AH:$AH)*G49*_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AO:$AO)*$Z49)","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AE:$AE)*$AB49)","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AP:$AP)*$Z49)","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AG:$AG)*$AB49)","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AQ:$AQ)*$Z49)","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP(B49,Courses!$B:$B,Courses!$AI:$AI)*$AB49)","v":""},0,{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B49=\"\",\"\",_xlfn.XLOOKUP($B49,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AD:$AD)*G50*_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AF:$AF)*G50*_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AH:$AH)*G50*_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AO:$AO)*$Z50)","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AE:$AE)*$AB50)","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AP:$AP)*$Z50)","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AG:$AG)*$AB50)","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AQ:$AQ)*$Z50)","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP(B50,Courses!$B:$B,Courses!$AI:$AI)*$AB50)","v":""},0,{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B50=\"\",\"\",_xlfn.XLOOKUP($B50,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AD:$AD)*G51*_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AF:$AF)*G51*_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AH:$AH)*G51*_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AO:$AO)*$Z51)","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AE:$AE)*$AB51)","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AP:$AP)*$Z51)","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AG:$AG)*$AB51)","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AQ:$AQ)*$Z51)","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP(B51,Courses!$B:$B,Courses!$AI:$AI)*$AB51)","v":""},0,{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B51=\"\",\"\",_xlfn.XLOOKUP($B51,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AD:$AD)*G52*_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AF:$AF)*G52*_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AH:$AH)*G52*_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AO:$AO)*$Z52)","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AE:$AE)*$AB52)","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AP:$AP)*$Z52)","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AG:$AG)*$AB52)","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AQ:$AQ)*$Z52)","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP(B52,Courses!$B:$B,Courses!$AI:$AI)*$AB52)","v":""},0,{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B52=\"\",\"\",_xlfn.XLOOKUP($B52,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AD:$AD)*G53*_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AF:$AF)*G53*_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AH:$AH)*G53*_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AO:$AO)*$Z53)","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AE:$AE)*$AB53)","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AP:$AP)*$Z53)","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AG:$AG)*$AB53)","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AQ:$AQ)*$Z53)","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP(B53,Courses!$B:$B,Courses!$AI:$AI)*$AB53)","v":""},0,{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B53=\"\",\"\",_xlfn.XLOOKUP($B53,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AD:$AD)*G54*_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AF:$AF)*G54*_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AH:$AH)*G54*_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AO:$AO)*$Z54)","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AE:$AE)*$AB54)","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AP:$AP)*$Z54)","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AG:$AG)*$AB54)","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AQ:$AQ)*$Z54)","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP(B54,Courses!$B:$B,Courses!$AI:$AI)*$AB54)","v":""},0,{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B54=\"\",\"\",_xlfn.XLOOKUP($B54,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AD:$AD)*G55*_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AF:$AF)*G55*_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AH:$AH)*G55*_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AO:$AO)*$Z55)","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AE:$AE)*$AB55)","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AP:$AP)*$Z55)","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AG:$AG)*$AB55)","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AQ:$AQ)*$Z55)","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP(B55,Courses!$B:$B,Courses!$AI:$AI)*$AB55)","v":""},0,{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B55=\"\",\"\",_xlfn.XLOOKUP($B55,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AD:$AD)*G56*_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AF:$AF)*G56*_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AH:$AH)*G56*_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AO:$AO)*$Z56)","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AE:$AE)*$AB56)","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AP:$AP)*$Z56)","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AG:$AG)*$AB56)","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AQ:$AQ)*$Z56)","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP(B56,Courses!$B:$B,Courses!$AI:$AI)*$AB56)","v":""},0,{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B56=\"\",\"\",_xlfn.XLOOKUP($B56,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AD:$AD)*G57*_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AF:$AF)*G57*_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AH:$AH)*G57*_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AO:$AO)*$Z57)","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AE:$AE)*$AB57)","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AP:$AP)*$Z57)","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AG:$AG)*$AB57)","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AQ:$AQ)*$Z57)","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP(B57,Courses!$B:$B,Courses!$AI:$AI)*$AB57)","v":""},0,{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B57=\"\",\"\",_xlfn.XLOOKUP($B57,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AD:$AD)*G58*_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AF:$AF)*G58*_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AH:$AH)*G58*_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AO:$AO)*$Z58)","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AE:$AE)*$AB58)","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AP:$AP)*$Z58)","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AG:$AG)*$AB58)","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AQ:$AQ)*$Z58)","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP(B58,Courses!$B:$B,Courses!$AI:$AI)*$AB58)","v":""},0,{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B58=\"\",\"\",_xlfn.XLOOKUP($B58,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AD:$AD)*G59*_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AF:$AF)*G59*_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AH:$AH)*G59*_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AO:$AO)*$Z59)","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AE:$AE)*$AB59)","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AP:$AP)*$Z59)","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AG:$AG)*$AB59)","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AQ:$AQ)*$Z59)","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP(B59,Courses!$B:$B,Courses!$AI:$AI)*$AB59)","v":""},0,{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B59=\"\",\"\",_xlfn.XLOOKUP($B59,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AD:$AD)*G60*_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AF:$AF)*G60*_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AH:$AH)*G60*_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AO:$AO)*$Z60)","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AE:$AE)*$AB60)","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AP:$AP)*$Z60)","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AG:$AG)*$AB60)","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AQ:$AQ)*$Z60)","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP(B60,Courses!$B:$B,Courses!$AI:$AI)*$AB60)","v":""},0,{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B60=\"\",\"\",_xlfn.XLOOKUP($B60,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AD:$AD)*G61*_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AF:$AF)*G61*_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AH:$AH)*G61*_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AO:$AO)*$Z61)","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AE:$AE)*$AB61)","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AP:$AP)*$Z61)","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AG:$AG)*$AB61)","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AQ:$AQ)*$Z61)","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP(B61,Courses!$B:$B,Courses!$AI:$AI)*$AB61)","v":""},0,{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B61=\"\",\"\",_xlfn.XLOOKUP($B61,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AD:$AD)*G62*_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AF:$AF)*G62*_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AH:$AH)*G62*_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AO:$AO)*$Z62)","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AE:$AE)*$AB62)","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AP:$AP)*$Z62)","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AG:$AG)*$AB62)","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AQ:$AQ)*$Z62)","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP(B62,Courses!$B:$B,Courses!$AI:$AI)*$AB62)","v":""},0,{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B62=\"\",\"\",_xlfn.XLOOKUP($B62,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AD:$AD)*G63*_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AF:$AF)*G63*_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AH:$AH)*G63*_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AO:$AO)*$Z63)","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AE:$AE)*$AB63)","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AP:$AP)*$Z63)","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AG:$AG)*$AB63)","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AQ:$AQ)*$Z63)","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP(B63,Courses!$B:$B,Courses!$AI:$AI)*$AB63)","v":""},0,{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B63=\"\",\"\",_xlfn.XLOOKUP($B63,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AD:$AD)*G64*_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AF:$AF)*G64*_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AH:$AH)*G64*_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AO:$AO)*$Z64)","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AE:$AE)*$AB64)","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AP:$AP)*$Z64)","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AG:$AG)*$AB64)","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AQ:$AQ)*$Z64)","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP(B64,Courses!$B:$B,Courses!$AI:$AI)*$AB64)","v":""},0,{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B64=\"\",\"\",_xlfn.XLOOKUP($B64,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AD:$AD)*G65*_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AF:$AF)*G65*_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AH:$AH)*G65*_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AO:$AO)*$Z65)","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AE:$AE)*$AB65)","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AP:$AP)*$Z65)","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AG:$AG)*$AB65)","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AQ:$AQ)*$Z65)","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP(B65,Courses!$B:$B,Courses!$AI:$AI)*$AB65)","v":""},0,{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B65=\"\",\"\",_xlfn.XLOOKUP($B65,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AD:$AD)*G66*_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AF:$AF)*G66*_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AH:$AH)*G66*_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AO:$AO)*$Z66)","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AE:$AE)*$AB66)","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AP:$AP)*$Z66)","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AG:$AG)*$AB66)","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AQ:$AQ)*$Z66)","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP(B66,Courses!$B:$B,Courses!$AI:$AI)*$AB66)","v":""},0,{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B66=\"\",\"\",_xlfn.XLOOKUP($B66,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,{"$f":"IF(G67=\"\",\"\",mileagerate)","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AD:$AD)*G67*_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AF:$AF)*G67*_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AH:$AH)*G67*_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AO:$AO)*$Z67)","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AE:$AE)*$AB67)","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AP:$AP)*$Z67)","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AG:$AG)*$AB67)","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AQ:$AQ)*$Z67)","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP(B67,Courses!$B:$B,Courses!$AI:$AI)*$AB67)","v":""},0,{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B67=\"\",\"\",_xlfn.XLOOKUP($B67,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!H:H))","v":""},{"$f":"IF($B68=\"\",\"\",IF(F68=E68,1,(F68-E68)+1))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AL:$AL))","v":""},{"$f":"IF($B68=\"\",\"\",H68*$K68*$G68)","v":""},{"$f":"IF($B68=\"\",\"\",I68*$K68*$G68)","v":""},{"$f":"IF($B68=\"\",\"\",J68*$K68*$G68)","v":""},{"$f":"SUM(L68:N68)","v":0},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AM:$AM))","v":""},{"$f":"IF($B68=\"\",\"\",$P68*H68*$G68)","v":""},{"$f":"IF($B68=\"\",\"\",$P68*I68*$G68)","v":""},{"$f":"IF($B68=\"\",\"\",$P68*J68*$G68)","v":""},{"$f":"SUM(Q68:S68)","v":0},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AN:$AN)))","v":""},{"$f":"IF($B68=\"\",\"\",$U68*G68*H68)","v":""},{"$f":"IF($B68=\"\",\"\",$U68*$G68*I68)","v":""},{"$f":"IF($B68=\"\",\"\",$U68*$G68*J68)","v":""},{"$f":"SUM(V68:X68)","v":0},"",{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AD:$AD)*G68*_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AF:$AF)*G68*_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AH:$AH)*G68*_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AO:$AO)*$Z68)","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AE:$AE)*$AB68)","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AP:$AP)*$Z68)","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AG:$AG)*$AB68)","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AQ:$AQ)*$Z68)","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP(B68,Courses!$B:$B,Courses!$AI:$AI)*$AB68)","v":""},{"$f":"SUM(AC68:AK68)","v":0},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B68=\"\",\"\",_xlfn.XLOOKUP($B68,Courses!$B:$B,Courses!AC:AC))","v":""},{"$f":"SUM(AM68:AT68)","v":0},{"$f":"O68+T68+Y68+AL68+AU68","v":0},null,{"$f":"SUM(AY68:BT68)","v":0}]
[null,null,{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AD:$AD)*G69*_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AF:$AF)*G69*_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AH:$AH)*G69*_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AO:$AO)*$Z69)","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AE:$AE)*$AB69)","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AP:$AP)*$Z69)","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AG:$AG)*$AB69)","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AQ:$AQ)*$Z69)","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP(B69,Courses!$B:$B,Courses!$AI:$AI)*$AB69)","v":""},0,{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B69=\"\",\"\",_xlfn.XLOOKUP($B69,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AD:$AD)*G70*_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AF:$AF)*G70*_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AH:$AH)*G70*_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AO:$AO)*$Z70)","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AE:$AE)*$AB70)","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AP:$AP)*$Z70)","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AG:$AG)*$AB70)","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AQ:$AQ)*$Z70)","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP(B70,Courses!$B:$B,Courses!$AI:$AI)*$AB70)","v":""},0,{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B70=\"\",\"\",_xlfn.XLOOKUP($B70,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AD:$AD)*G71*_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AF:$AF)*G71*_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AH:$AH)*G71*_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AO:$AO)*$Z71)","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AE:$AE)*$AB71)","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AP:$AP)*$Z71)","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AG:$AG)*$AB71)","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AQ:$AQ)*$Z71)","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP(B71,Courses!$B:$B,Courses!$AI:$AI)*$AB71)","v":""},0,{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B71=\"\",\"\",_xlfn.XLOOKUP($B71,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AD:$AD)*G72*_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AF:$AF)*G72*_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AH:$AH)*G72*_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AO:$AO)*$Z72)","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AE:$AE)*$AB72)","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AP:$AP)*$Z72)","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AG:$AG)*$AB72)","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AQ:$AQ)*$Z72)","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP(B72,Courses!$B:$B,Courses!$AI:$AI)*$AB72)","v":""},0,{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B72=\"\",\"\",_xlfn.XLOOKUP($B72,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AD:$AD)*G73*_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AF:$AF)*G73*_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AH:$AH)*G73*_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AO:$AO)*$Z73)","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AE:$AE)*$AB73)","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AP:$AP)*$Z73)","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AG:$AG)*$AB73)","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AQ:$AQ)*$Z73)","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP(B73,Courses!$B:$B,Courses!$AI:$AI)*$AB73)","v":""},0,{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B73=\"\",\"\",_xlfn.XLOOKUP($B73,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AD:$AD)*G74*_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AF:$AF)*G74*_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AH:$AH)*G74*_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AO:$AO)*$Z74)","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AE:$AE)*$AB74)","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AP:$AP)*$Z74)","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AG:$AG)*$AB74)","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AQ:$AQ)*$Z74)","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP(B74,Courses!$B:$B,Courses!$AI:$AI)*$AB74)","v":""},0,{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B74=\"\",\"\",_xlfn.XLOOKUP($B74,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AD:$AD)*G75*_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AF:$AF)*G75*_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AH:$AH)*G75*_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AO:$AO)*$Z75)","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AE:$AE)*$AB75)","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AP:$AP)*$Z75)","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AG:$AG)*$AB75)","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AQ:$AQ)*$Z75)","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP(B75,Courses!$B:$B,Courses!$AI:$AI)*$AB75)","v":""},0,{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B75=\"\",\"\",_xlfn.XLOOKUP($B75,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AD:$AD)*G76*_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AF:$AF)*G76*_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AH:$AH)*G76*_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AO:$AO)*$Z76)","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AE:$AE)*$AB76)","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AP:$AP)*$Z76)","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AG:$AG)*$AB76)","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AQ:$AQ)*$Z76)","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP(B76,Courses!$B:$B,Courses!$AI:$AI)*$AB76)","v":""},0,{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B76=\"\",\"\",_xlfn.XLOOKUP($B76,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AD:$AD)*G77*_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AF:$AF)*G77*_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AH:$AH)*G77*_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AO:$AO)*$Z77)","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AE:$AE)*$AB77)","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AP:$AP)*$Z77)","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AG:$AG)*$AB77)","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AQ:$AQ)*$Z77)","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP(B77,Courses!$B:$B,Courses!$AI:$AI)*$AB77)","v":""},0,{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B77=\"\",\"\",_xlfn.XLOOKUP($B77,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AD:$AD)*G78*_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AF:$AF)*G78*_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AH:$AH)*G78*_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AO:$AO)*$Z78)","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AE:$AE)*$AB78)","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AP:$AP)*$Z78)","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AG:$AG)*$AB78)","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AQ:$AQ)*$Z78)","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP(B78,Courses!$B:$B,Courses!$AI:$AI)*$AB78)","v":""},0,{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B78=\"\",\"\",_xlfn.XLOOKUP($B78,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AD:$AD)*G79*_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AF:$AF)*G79*_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AH:$AH)*G79*_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AO:$AO)*$Z79)","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AE:$AE)*$AB79)","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AP:$AP)*$Z79)","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AG:$AG)*$AB79)","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AQ:$AQ)*$Z79)","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP(B79,Courses!$B:$B,Courses!$AI:$AI)*$AB79)","v":""},0,{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B79=\"\",\"\",_xlfn.XLOOKUP($B79,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AD:$AD)*G80*_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AF:$AF)*G80*_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AH:$AH)*G80*_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AO:$AO)*$Z80)","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AE:$AE)*$AB80)","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AP:$AP)*$Z80)","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AG:$AG)*$AB80)","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AQ:$AQ)*$Z80)","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP(B80,Courses!$B:$B,Courses!$AI:$AI)*$AB80)","v":""},0,{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B80=\"\",\"\",_xlfn.XLOOKUP($B80,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AD:$AD)*G81*_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AF:$AF)*G81*_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AH:$AH)*G81*_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AO:$AO)*$Z81)","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AE:$AE)*$AB81)","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AP:$AP)*$Z81)","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AG:$AG)*$AB81)","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AQ:$AQ)*$Z81)","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP(B81,Courses!$B:$B,Courses!$AI:$AI)*$AB81)","v":""},0,{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B81=\"\",\"\",_xlfn.XLOOKUP($B81,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AD:$AD)*G82*_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AF:$AF)*G82*_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AH:$AH)*G82*_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AO:$AO)*$Z82)","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AE:$AE)*$AB82)","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AP:$AP)*$Z82)","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AG:$AG)*$AB82)","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AQ:$AQ)*$Z82)","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP(B82,Courses!$B:$B,Courses!$AI:$AI)*$AB82)","v":""},0,{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B82=\"\",\"\",_xlfn.XLOOKUP($B82,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AD:$AD)*G83*_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AF:$AF)*G83*_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AH:$AH)*G83*_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AO:$AO)*$Z83)","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AE:$AE)*$AB83)","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AP:$AP)*$Z83)","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AG:$AG)*$AB83)","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AQ:$AQ)*$Z83)","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP(B83,Courses!$B:$B,Courses!$AI:$AI)*$AB83)","v":""},0,{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B83=\"\",\"\",_xlfn.XLOOKUP($B83,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AD:$AD)*G84*_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AF:$AF)*G84*_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AH:$AH)*G84*_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AO:$AO)*$Z84)","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AE:$AE)*$AB84)","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AP:$AP)*$Z84)","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AG:$AG)*$AB84)","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AQ:$AQ)*$Z84)","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP(B84,Courses!$B:$B,Courses!$AI:$AI)*$AB84)","v":""},0,{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B84=\"\",\"\",_xlfn.XLOOKUP($B84,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AD:$AD)*G85*_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AF:$AF)*G85*_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AH:$AH)*G85*_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AO:$AO)*$Z85)","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AE:$AE)*$AB85)","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AP:$AP)*$Z85)","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AG:$AG)*$AB85)","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AQ:$AQ)*$Z85)","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP(B85,Courses!$B:$B,Courses!$AI:$AI)*$AB85)","v":""},0,{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B85=\"\",\"\",_xlfn.XLOOKUP($B85,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AD:$AD)*G86*_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AF:$AF)*G86*_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AH:$AH)*G86*_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AO:$AO)*$Z86)","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AE:$AE)*$AB86)","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AP:$AP)*$Z86)","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AG:$AG)*$AB86)","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AQ:$AQ)*$Z86)","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP(B86,Courses!$B:$B,Courses!$AI:$AI)*$AB86)","v":""},0,{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B86=\"\",\"\",_xlfn.XLOOKUP($B86,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AD:$AD)*G87*_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AF:$AF)*G87*_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AH:$AH)*G87*_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AO:$AO)*$Z87)","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AE:$AE)*$AB87)","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AP:$AP)*$Z87)","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AG:$AG)*$AB87)","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AQ:$AQ)*$Z87)","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP(B87,Courses!$B:$B,Courses!$AI:$AI)*$AB87)","v":""},0,{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B87=\"\",\"\",_xlfn.XLOOKUP($B87,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AD:$AD)*G88*_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AF:$AF)*G88*_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AH:$AH)*G88*_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AO:$AO)*$Z88)","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AE:$AE)*$AB88)","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AP:$AP)*$Z88)","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AG:$AG)*$AB88)","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AQ:$AQ)*$Z88)","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP(B88,Courses!$B:$B,Courses!$AI:$AI)*$AB88)","v":""},0,{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B88=\"\",\"\",_xlfn.XLOOKUP($B88,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AD:$AD)*G89*_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AF:$AF)*G89*_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AH:$AH)*G89*_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AO:$AO)*$Z89)","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AE:$AE)*$AB89)","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AP:$AP)*$Z89)","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AG:$AG)*$AB89)","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AQ:$AQ)*$Z89)","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP(B89,Courses!$B:$B,Courses!$AI:$AI)*$AB89)","v":""},0,{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B89=\"\",\"\",_xlfn.XLOOKUP($B89,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AD:$AD)*G90*_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AF:$AF)*G90*_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AH:$AH)*G90*_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AO:$AO)*$Z90)","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AE:$AE)*$AB90)","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AP:$AP)*$Z90)","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AG:$AG)*$AB90)","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AQ:$AQ)*$Z90)","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP(B90,Courses!$B:$B,Courses!$AI:$AI)*$AB90)","v":""},0,{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B90=\"\",\"\",_xlfn.XLOOKUP($B90,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AD:$AD)*G91*_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AF:$AF)*G91*_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AH:$AH)*G91*_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AO:$AO)*$Z91)","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AE:$AE)*$AB91)","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AP:$AP)*$Z91)","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AG:$AG)*$AB91)","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AQ:$AQ)*$Z91)","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP(B91,Courses!$B:$B,Courses!$AI:$AI)*$AB91)","v":""},0,{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B91=\"\",\"\",_xlfn.XLOOKUP($B91,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AD:$AD)*G92*_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AF:$AF)*G92*_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AH:$AH)*G92*_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AO:$AO)*$Z92)","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AE:$AE)*$AB92)","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AP:$AP)*$Z92)","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AG:$AG)*$AB92)","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AQ:$AQ)*$Z92)","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP(B92,Courses!$B:$B,Courses!$AI:$AI)*$AB92)","v":""},0,{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B92=\"\",\"\",_xlfn.XLOOKUP($B92,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AD:$AD)*G93*_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AF:$AF)*G93*_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AH:$AH)*G93*_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AO:$AO)*$Z93)","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AE:$AE)*$AB93)","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AP:$AP)*$Z93)","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AG:$AG)*$AB93)","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AQ:$AQ)*$Z93)","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP(B93,Courses!$B:$B,Courses!$AI:$AI)*$AB93)","v":""},0,{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B93=\"\",\"\",_xlfn.XLOOKUP($B93,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AD:$AD)*G94*_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AF:$AF)*G94*_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AH:$AH)*G94*_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AO:$AO)*$Z94)","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AE:$AE)*$AB94)","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AP:$AP)*$Z94)","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AG:$AG)*$AB94)","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AQ:$AQ)*$Z94)","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP(B94,Courses!$B:$B,Courses!$AI:$AI)*$AB94)","v":""},0,{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B94=\"\",\"\",_xlfn.XLOOKUP($B94,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AD:$AD)*G95*_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AF:$AF)*G95*_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AH:$AH)*G95*_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AO:$AO)*$Z95)","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AE:$AE)*$AB95)","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AP:$AP)*$Z95)","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AG:$AG)*$AB95)","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AQ:$AQ)*$Z95)","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP(B95,Courses!$B:$B,Courses!$AI:$AI)*$AB95)","v":""},0,{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B95=\"\",\"\",_xlfn.XLOOKUP($B95,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AD:$AD)*G96*_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AF:$AF)*G96*_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AH:$AH)*G96*_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AO:$AO)*$Z96)","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AE:$AE)*$AB96)","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AP:$AP)*$Z96)","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AG:$AG)*$AB96)","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AQ:$AQ)*$Z96)","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP(B96,Courses!$B:$B,Courses!$AI:$AI)*$AB96)","v":""},0,{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B96=\"\",\"\",_xlfn.XLOOKUP($B96,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AD:$AD)*G97*_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AF:$AF)*G97*_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AH:$AH)*G97*_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AO:$AO)*$Z97)","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AE:$AE)*$AB97)","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AP:$AP)*$Z97)","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AG:$AG)*$AB97)","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AQ:$AQ)*$Z97)","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP(B97,Courses!$B:$B,Courses!$AI:$AI)*$AB97)","v":""},0,{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B97=\"\",\"\",_xlfn.XLOOKUP($B97,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AD:$AD)*G98*_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AF:$AF)*G98*_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AH:$AH)*G98*_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AO:$AO)*$Z98)","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AE:$AE)*$AB98)","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AP:$AP)*$Z98)","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AG:$AG)*$AB98)","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AQ:$AQ)*$Z98)","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP(B98,Courses!$B:$B,Courses!$AI:$AI)*$AB98)","v":""},0,{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B98=\"\",\"\",_xlfn.XLOOKUP($B98,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]
[null,null,{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!C:C))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!F:F))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!G:G))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!H:H))","v":""},"",{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!I:I))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!J:J))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!L:L))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AL:$AL))","v":""},"","","",0,{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AM:$AM))","v":""},"","","",0,{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AK:$AK)+(_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AK:$AK)*_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AN:$AN)))","v":""},"","","",0,"",{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$T:$T))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AJ:$AJ))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AD:$AD)*G99*_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AF:$AF)*G99*_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AH:$AH)*G99*_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$U:$U))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AD:$AD)*_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AO:$AO)*$Z99)","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AE:$AE)*$AB99)","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AF:$AF)*_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AP:$AP)*$Z99)","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AG:$AG)*$AB99)","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AH:$AH)*_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AQ:$AQ)*$Z99)","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP(B99,Courses!$B:$B,Courses!$AI:$AI)*$AB99)","v":""},0,{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!V:V))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!W:W))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!X:X))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!Y:Y))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!Z:Z))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!AA:AA))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!AB:AB))","v":""},{"$f":"IF($B99=\"\",\"\",_xlfn.XLOOKUP($B99,Courses!$B:$B,Courses!AC:AC))","v":""},0,0,null,0]

{"sheet":"Operating Expenses","index":6,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["Account Number","Allocation Methodology","Total Expense Amount","Total Grant Funds","Grant %",null,"TOTAL GRANT FUNDS",{"$f":"SUM(D2:D20)","v":0}]
["405 - Office Rent",null,null,null,{"$f":"IF(D2=\"\",\"\",D2/C2)","v":""}]
["410 - Telephone",null,null,null,""]
["413 - Utilities",null,null,null,""]
["415 - Postage",null,null,null,""]
["420 - Freight/Delivery Services",null,null,null,""]
["425 - Office Supplies",null,null,null,""]
["430 - Printing and Reproduction Services",null,null,null,""]
["435 - Computer Parts and Supplies",null,null,null,""]
["440 - Equipment Rental",null,null,null,""]
["445 - Equipment Maintenance and Repairs",null,null,null,""]
["450 - Equipment Supplies",null,null,null,""]
["455 - Insurance",null,null,null,""]
["460 - Staff Professional Development",null,null,null,""]
["465 - Newsletters",null,null,null,""]
["470 - Registration Fees",null,null,null,""]
["475 - Professional Fees",null,null,null,""]
["480 - Temporary Support Services",null,null,null,""]
["490 - Subscriptions",null,null,null,""]
["495 - Other",null,null,null,""]

{"sheet":"Salaries & Fringe","index":7,"n_rows":36,"n_cols":69,"rows_kept":36,"cut":false,"hidden":false,"merged":[[21,1,21,2],[1,37,1,41],[1,43,1,50],[1,52,1,56],[1,58,1,62],[1,1,1,2],[21,13,21,14],[1,64,1,68],[1,3,1,7],[1,10,1,11],[1,13,1,14],[1,15,1,19],[1,21,1,27],[1,29,1,35]]}
[]
[null,"EMPLOYEES",null,"Base Salaries",null,null,null,null,"Longevity","Retirement","Health Insurance",null,null,null,null,"Base Salaries",null,null,null,null,null,"Longevity",null,null,null,null,null,null,null,"OASI",null,null,null,null,null,null,null,"Retirement",null,null,null,null,null,"Health Insurance",null,null,null,null,null,null,null,null,"SUI",null,null,null,null,null,"FUTA",null,null,null,null,null,"Workers Comp"]
["UNIQUE ID","TITLE","NAME","Total Salary - All Funds","Grant Salary Cap","% of Time Spent on Grant","% of Total Salary Paid by Grant","Total Grant Salaries","Employee Start Date","Rate","Monthly Insurance Premium","Employee Only Premium",null,"TITLE","NAME","Total Salary - All Funds","Grant Salary Cap","% of Time Spent on Grant","% of Total Salary Paid by Grant","Total Grant Funds",null,"Employee Start Date","Years of Service","$20 for each 2 years of Service","Months","Subtotal","Grant %","Total Grant Funds",null,"OASI Base","2025 Maximum - $176,100","FICA - 6.2%","Medicare - 1.45%","Total FICA & Medicare","Grant %","Total Grant Funds",null,"Retirement Base","Rate","Total Retirement Amount","% Grant Paid","Total Grant Funds",null,"Monthly Insurance Premium","Employee Only Premium","Dependent Only Premium","Allowable Dependent Amount - 50%","Total Allowable Amount","Payroll Processing Cost","% Paid by Grant","Total Grant Funds",null,"Salary","$9000 Maximum","2.43% SUI Rate","% Grant Paid","Total Grant Funds",null,"Salary","$7000 Maximum","0.60% FUTA Rate","% Grant Paid","Total Grant Funds",null,"Salary","Premium Basis","Rate Assigned By Company","% Grant Paid","Total Grant Funds"]
[null,null,null,null,null,null,{"$f":"IF(D4=\"\",\"\",H4/D4)","v":""},{"$f":"IF(E4=\"\",\"\",IF(E4>D4,D4*F4,E4*F4))","v":""},null,null,null,null,null,{"$f":"IF(B4=\"\",\"\",B4)","v":""},{"$f":"IF(C4=\"\",\"\",C4)","v":""},{"$f":"IF(D4=\"\",\"\",_xlfn.XLOOKUP(O4,$C$4:$C$22,$D$4:$D$22))","v":""},{"$f":"IF(E4=\"\",\"\",_xlfn.XLOOKUP(O4,$C$4:$C$22,$E$4:$E$22))","v":""},{"$f":"IF(F4=\"\",\"\",_xlfn.XLOOKUP(O4,$C$4:$C$22,$F$4:$F$22))","v":""},{"$f":"IFERROR(IF(P4=\"\",\"\",T4/P4),\"\")","v":""},{"$f":"IF(H4=\"\",\"\",_xlfn.XLOOKUP(O4,$C$4:$C$22,$H$4:$H$22))","v":""},null,{"$f":"IF(I4=\"\",\"\",_xlfn.XLOOKUP(O4,$C$4:$C$19,$I$4:$I$19))","v":""},{"$f":"IF(V4=\"\",\"\",DATEDIF(V4,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V4,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V4=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V4,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},{"$f":"IF(G4=\"\",\"\",G4)","v":""},{"$f":"IF(Z4=\"\",\"\",Z4*AA4)","v":""},null,{"$f":"IFERROR(IF(P4=\"\",\"\",P4+Z4),\"\")","v":""},{"$f":"IF(AD4=\"\",\"\",MIN(AD4,DATA!$P$2))","v":""},{"$f":"IF(AE4=\"\",\"\",AE4*DATA!$Q$2)","v":""},{"$f":"IF(AD4=\"\",\"\",AD4*DATA!$R$2)","v":""},{"$f":"IF(AG4=\"\",\"\",AF4+AG4)","v":""},{"$f":"IF(G4=\"\",\"\",G4)","v":""},{"$f":"IF(AI4=\"\",\"\",AI4*AH4)","v":""},null,{"$f":"IFERROR(IF(P4=\"\",\"\",P4+Z4),\"\")","v":""},{"$f":"IF(J4=\"\",\"\",J4)","v":""},{"$f":"IF(AL4=\"\",\"\",AL4*AM4)","v":""},{"$f":"IF(G4=\"\",\"\",G4)","v":""},{"$f":"IF(AN4=\"\",\"\",AN4*AO4)","v":""},null,{"$f":"IF(K4=\"\",\"\",K4)","v":""},{"$f":"IF(L4=\"\",\"\",L4)","v":""},{"$f":"IF(AR4=\"\",\"\",AR4-AS4)","v":""},{"$f":"IF(AT4=\"\",\"\",AT4*0.5)","v":""},{"$f":"IF(AS4=\"\",\"\",(AU4+AS4))","v":""},{"$f":"IF(AS4=\"\",\"\",((P4*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},{"$f":"IF(G4=\"\",\"\",G4)","v":""},{"$f":"IF(AX4=\"\",\"\",(AX4*AV4)*12)","v":""},null,{"$f":"IF(AD4=\"\",\"\",AD4)","v":""},{"$f":"IF(BA4=\"\",\"\",9000)","v":""},{"$f":"IF(BA4=\"\",\"\",DATA!$S$2)","v":""},{"$f":"IF(G4=\"\",\"\",G4)","v":""},{"$f":"IF(BB4=\"\",\"\",(BB4*BC4*BD4)+(BA4*0.005))","v":""},null,{"$f":"IF(AD4=\"\",\"\",AD4)","v":""},{"$f":"IF(BG4=\"\",\"\",7000)","v":""},{"$f":"IF(BG4=\"\",\"\",DATA!$T$2)","v":""},{"$f":"IF(G4=\"\",\"\",G4)","v":""},{"$f":"IF(BH4=\"\",\"\",BH4*BI4*BJ4)","v":""},null,{"$f":"IF(AD4=\"\",\"\",AD4)","v":""},{"$f":"IF(E4=\"\",\"\",E4)","v":""},{"$f":"IF(BM4=\"\",\"\",DATA!U2)","v":""},{"$f":"IF(G4=\"\",\"\",G4)","v":""},{"$f":"IF(BP4=\"\",\"\",BM4*BO4*BP4)","v":""}]
[null,null,null,null,null,null,{"$f":"IF(D5=\"\",\"\",H5/D5)","v":""},{"$f":"IF(E5=\"\",\"\",IF(E5>D5,D5*F5,E5*F5))","v":""},null,null,null,null,null,"","",{"$f":"IF(D5=\"\",\"\",_xlfn.XLOOKUP(O5,$C$4:$C$22,$D$4:$D$22))","v":""},{"$f":"IF(E5=\"\",\"\",_xlfn.XLOOKUP(O5,$C$4:$C$22,$E$4:$E$22))","v":""},{"$f":"IF(F5=\"\",\"\",_xlfn.XLOOKUP(O5,$C$4:$C$22,$F$4:$F$22))","v":""},{"$f":"IFERROR(IF(P5=\"\",\"\",T5/P5),\"\")","v":""},{"$f":"IF(H5=\"\",\"\",_xlfn.XLOOKUP(O5,$C$4:$C$22,$H$4:$H$22))","v":""},null,{"$f":"IF(I5=\"\",\"\",_xlfn.XLOOKUP(O5,$C$4:$C$19,$I$4:$I$19))","v":""},{"$f":"IF(V5=\"\",\"\",DATEDIF(V5,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V5,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V5=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V5,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},{"$f":"IF(G5=\"\",\"\",G5)","v":""},{"$f":"IF(Z5=\"\",\"\",Z5*AA5)","v":""},null,{"$f":"IFERROR(IF(P5=\"\",\"\",P5+Z5),\"\")","v":""},{"$f":"IF(AD5=\"\",\"\",MIN(AD5,DATA!$P$2))","v":""},{"$f":"IF(AE5=\"\",\"\",AE5*DATA!$Q$2)","v":""},{"$f":"IF(AD5=\"\",\"\",AD5*DATA!$R$2)","v":""},{"$f":"IF(AG5=\"\",\"\",AF5+AG5)","v":""},{"$f":"IF(G5=\"\",\"\",G5)","v":""},{"$f":"IF(AI5=\"\",\"\",AI5*AH5)","v":""},null,{"$f":"IFERROR(IF(P5=\"\",\"\",P5+Z5),\"\")","v":""},{"$f":"IF(J5=\"\",\"\",J5)","v":""},{"$f":"IF(AL5=\"\",\"\",AL5*AM5)","v":""},{"$f":"IF(G5=\"\",\"\",G5)","v":""},{"$f":"IF(AN5=\"\",\"\",AN5*AO5)","v":""},null,{"$f":"IF(K5=\"\",\"\",K5)","v":""},{"$f":"IF(L5=\"\",\"\",L5)","v":""},{"$f":"IF(AR5=\"\",\"\",AR5-AS5)","v":""},{"$f":"IF(AT5=\"\",\"\",AT5*0.5)","v":""},{"$f":"IF(AS5=\"\",\"\",(AU5+AS5))","v":""},{"$f":"IF(AS5=\"\",\"\",((P5*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},{"$f":"IF(G5=\"\",\"\",G5)","v":""},{"$f":"IF(AX5=\"\",\"\",(AX5*AV5)*12)","v":""},null,{"$f":"IF(AD5=\"\",\"\",AD5)","v":""},{"$f":"IF(BA5=\"\",\"\",9000)","v":""},{"$f":"IF(BA5=\"\",\"\",DATA!$S$2)","v":""},{"$f":"IF(G5=\"\",\"\",G5)","v":""},{"$f":"IF(BB5=\"\",\"\",(BB5*BC5*BD5)+(BA5*0.005))","v":""},null,{"$f":"IF(AD5=\"\",\"\",AD5)","v":""},{"$f":"IF(BG5=\"\",\"\",7000)","v":""},{"$f":"IF(BG5=\"\",\"\",DATA!$T$2)","v":""},{"$f":"IF(G5=\"\",\"\",G5)","v":""},{"$f":"IF(BH5=\"\",\"\",BH5*BI5*BJ5)","v":""},null,"",{"$f":"IF(E5=\"\",\"\",E5)","v":""},null,{"$f":"IF(G5=\"\",\"\",G5)","v":""},{"$f":"IF(BP5=\"\",\"\",BM5*BO5*BP5)","v":""}]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V6=\"\",\"\",DATEDIF(V6,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V6,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V6=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V6,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD6=\"\",\"\",MIN(AD6,DATA!$P$2))","v":""},{"$f":"IF(AE6=\"\",\"\",AE6*DATA!$Q$2)","v":""},{"$f":"IF(AD6=\"\",\"\",AD6*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS6=\"\",\"\",((P6*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA6=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG6=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V7=\"\",\"\",DATEDIF(V7,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V7,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V7=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V7,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD7=\"\",\"\",MIN(AD7,DATA!$P$2))","v":""},{"$f":"IF(AE7=\"\",\"\",AE7*DATA!$Q$2)","v":""},{"$f":"IF(AD7=\"\",\"\",AD7*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS7=\"\",\"\",((P7*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA7=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG7=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V8=\"\",\"\",DATEDIF(V8,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V8,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V8=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V8,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD8=\"\",\"\",MIN(AD8,DATA!$P$2))","v":""},{"$f":"IF(AE8=\"\",\"\",AE8*DATA!$Q$2)","v":""},{"$f":"IF(AD8=\"\",\"\",AD8*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS8=\"\",\"\",((P8*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA8=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG8=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V9=\"\",\"\",DATEDIF(V9,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V9,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V9=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V9,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD9=\"\",\"\",MIN(AD9,DATA!$P$2))","v":""},{"$f":"IF(AE9=\"\",\"\",AE9*DATA!$Q$2)","v":""},{"$f":"IF(AD9=\"\",\"\",AD9*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS9=\"\",\"\",((P9*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA9=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG9=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V10=\"\",\"\",DATEDIF(V10,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V10,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V10=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V10,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD10=\"\",\"\",MIN(AD10,DATA!$P$2))","v":""},{"$f":"IF(AE10=\"\",\"\",AE10*DATA!$Q$2)","v":""},{"$f":"IF(AD10=\"\",\"\",AD10*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS10=\"\",\"\",((P10*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA10=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG10=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V11=\"\",\"\",DATEDIF(V11,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V11,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V11=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V11,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD11=\"\",\"\",MIN(AD11,DATA!$P$2))","v":""},{"$f":"IF(AE11=\"\",\"\",AE11*DATA!$Q$2)","v":""},{"$f":"IF(AD11=\"\",\"\",AD11*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS11=\"\",\"\",((P11*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA11=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG11=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V12=\"\",\"\",DATEDIF(V12,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V12,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V12=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V12,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD12=\"\",\"\",MIN(AD12,DATA!$P$2))","v":""},{"$f":"IF(AE12=\"\",\"\",AE12*DATA!$Q$2)","v":""},{"$f":"IF(AD12=\"\",\"\",AD12*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS12=\"\",\"\",((P12*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA12=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG12=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V13=\"\",\"\",DATEDIF(V13,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V13,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V13=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V13,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD13=\"\",\"\",MIN(AD13,DATA!$P$2))","v":""},{"$f":"IF(AE13=\"\",\"\",AE13*DATA!$Q$2)","v":""},{"$f":"IF(AD13=\"\",\"\",AD13*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS13=\"\",\"\",((P13*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA13=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG13=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V14=\"\",\"\",DATEDIF(V14,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V14,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V14=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V14,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD14=\"\",\"\",MIN(AD14,DATA!$P$2))","v":""},{"$f":"IF(AE14=\"\",\"\",AE14*DATA!$Q$2)","v":""},{"$f":"IF(AD14=\"\",\"\",AD14*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS14=\"\",\"\",((P14*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA14=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG14=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V15=\"\",\"\",DATEDIF(V15,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V15,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V15=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V15,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD15=\"\",\"\",MIN(AD15,DATA!$P$2))","v":""},{"$f":"IF(AE15=\"\",\"\",AE15*DATA!$Q$2)","v":""},{"$f":"IF(AD15=\"\",\"\",AD15*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS15=\"\",\"\",((P15*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA15=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG15=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V16=\"\",\"\",DATEDIF(V16,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V16,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V16=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V16,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD16=\"\",\"\",MIN(AD16,DATA!$P$2))","v":""},{"$f":"IF(AE16=\"\",\"\",AE16*DATA!$Q$2)","v":""},{"$f":"IF(AD16=\"\",\"\",AD16*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS16=\"\",\"\",((P16*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA16=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG16=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V17=\"\",\"\",DATEDIF(V17,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V17,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V17=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V17,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD17=\"\",\"\",MIN(AD17,DATA!$P$2))","v":""},{"$f":"IF(AE17=\"\",\"\",AE17*DATA!$Q$2)","v":""},{"$f":"IF(AD17=\"\",\"\",AD17*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS17=\"\",\"\",((P17*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA17=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG17=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V18=\"\",\"\",DATEDIF(V18,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V18,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V18=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V18,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD18=\"\",\"\",MIN(AD18,DATA!$P$2))","v":""},{"$f":"IF(AE18=\"\",\"\",AE18*DATA!$Q$2)","v":""},{"$f":"IF(AD18=\"\",\"\",AD18*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS18=\"\",\"\",((P18*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA18=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG18=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,"","","","","","","",null,"",{"$f":"IF(V19=\"\",\"\",DATEDIF(V19,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V19,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V19=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V19,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD19=\"\",\"\",MIN(AD19,DATA!$P$2))","v":""},{"$f":"IF(AE19=\"\",\"\",AE19*DATA!$Q$2)","v":""},{"$f":"IF(AD19=\"\",\"\",AD19*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS19=\"\",\"\",((P19*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA19=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG19=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,null,"",null,null,null,null,null,{"$f":"IF(B20=\"\",\"\",B20)","v":""},{"$f":"IF(C21=\"\",\"\",C21)","v":""},"","","","","",null,"",{"$f":"IF(V20=\"\",\"\",DATEDIF(V20,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V20,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V20=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V20,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD20=\"\",\"\",MIN(AD20,DATA!$P$2))","v":""},{"$f":"IF(AE20=\"\",\"\",AE20*DATA!$Q$2)","v":""},{"$f":"IF(AD20=\"\",\"\",AD20*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS20=\"\",\"\",((P20*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA20=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG20=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,null,null,null,null,null,"","",null,null,null,null,null,{"$f":"IF(B21=\"\",\"\",B21)","v":""},{"$f":"IF(C22=\"\",\"\",C22)","v":""},"","","","","",null,"",{"$f":"IF(V21=\"\",\"\",DATEDIF(V21,DATA!$O$2,\"Y\")+ROUND(DATEDIF(V21,DATA!$O$2,\"YM\")/12,2))","v":""},null,null,{"$f":"IF(V21=\"\",\"\",_xlfn.LET(\n    _xlpm.startDate, V21,\n    _xlpm.currentDate, DATA!$O$2,\n    _xlpm.yearsService, DATEDIF(_xlpm.startDate, _xlpm.currentDate, \"Y\"),\n    _xlpm.milestone, INT(_xlpm.yearsService / 2) * 2,\n    _xlpm.rate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2) * 20),\n    _xlpm.nextMilestone, _xlpm.milestone + 2,\n    _xlpm.nextRate, (_xlpm.nextMilestone / 2) * 20,\n    _xlpm.milestoneDate, EDATE(_xlpm.startDate, _xlpm.milestone * 12),\n    _xlpm.fiscalStart, DATE(YEAR(_xlpm.currentDate) - (MONTH(_xlpm.currentDate) < 9), 9, 1),\n    _xlpm.fiscalEnd, EDATE(_xlpm.fiscalStart, 12),\n    _xlpm.lowerRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 12, 0)),\n    _xlpm.higherRateMonths, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), 12 - DATEDIF(_xlpm.fiscalStart, _xlpm.milestoneDate, \"M\"), IF(_xlpm.milestoneDate >= _xlpm.fiscalEnd, 0, 12)),\n    _xlpm.previousRate, IF(_xlpm.milestone = 0, 0, (_xlpm.milestone / 2 -1) * 20),\n    _xlpm.totalPay, IF(_xlpm.milestone = 0, 0, IF(AND(_xlpm.milestoneDate >= _xlpm.fiscalStart, _xlpm.milestoneDate < _xlpm.fiscalEnd), (_xlpm.lowerRateMonths * _xlpm.previousRate) + (_xlpm.higherRateMonths * _xlpm.rate), 12 * _xlpm.rate)),\n    _xlpm.totalPay\n))","v":""},"","",null,"",{"$f":"IF(AD21=\"\",\"\",MIN(AD21,DATA!$P$2))","v":""},{"$f":"IF(AE21=\"\",\"\",AE21*DATA!$Q$2)","v":""},{"$f":"IF(AD21=\"\",\"\",AD21*DATA!$R$2)","v":""},"","","",null,"","","","","",null,"","","","","",{"$f":"IF(AS21=\"\",\"\",((P21*DATA!$Y$2))+(DATA!$Y$4*12))","v":""},"","",null,"","",{"$f":"IF(BA21=\"\",\"\",DATA!$S$2)","v":""},"","",null,"","",{"$f":"IF(BG21=\"\",\"\",DATA!$T$2)","v":""},"","",null,"","",null,"",""]
[null,"Total",null,{"$f":"SUM(D4:D21)","v":0},{"$f":"SUM(E4:E21)","v":0},null,null,{"$f":"SUM(H4:H21)","v":0},null,null,null,null,null,"Total",null,{"$f":"SUM(P4:P21)","v":0},{"$f":"SUM(Q4:Q21)","v":0},null,null,{"$f":"SUM(T4:T21)","v":0},null,null,{"$f":"SUM(W4:W21)","v":0},20,{"$f":"IF(X22=\"\",\"\",12)","v":12},{"$f":"SUM(Z4:Z21)","v":0},null,{"$f":"SUM(AB4:AB21)","v":0},null,{"$f":"SUM(AD4:AD21)","v":0},{"$f":"SUM(AE4:AE21)","v":0},{"$f":"SUM(AF4:AF21)","v":0},{"$f":"SUM(AG4:AG21)","v":0},{"$f":"SUM(AH4:AH21)","v":0},null,{"$f":"SUM(AJ4:AJ21)","v":0},null,{"$f":"SUM(AL4:AL21)","v":0},null,{"$f":"SUM(AN4:AN21)","v":0},null,{"$f":"SUM(AP4:AP21)","v":0},null,{"$f":"SUM(AR4:AR21)","v":0},{"$f":"SUM(AS4:AS21)","v":0},0,0,0,0,null,{"$f":"SUM(AY4:AY21)","v":0},null,{"$f":"SUM(BA4:BA21)","v":0},{"$f":"SUM(BB4:BB21)","v":0},{"$f":"SUM(BC4:BC21)","v":0},null,{"$f":"SUM(BE4:BE21)","v":0},null,{"$f":"SUM(BG4:BG21)","v":0},{"$f":"SUM(BH4:BH21)","v":0},null,null,{"$f":"SUM(BK4:BK21)","v":0},null,{"$f":"SUM(BM4:BM21)","v":0},{"$f":"SUM(BN4:BN21)","v":0},null,null,{"$f":"SUM(BQ4:BQ21)","v":0}]
[]
[]
[]
[null,"Category","Total Grant Funds"]
[null,"Base Salaries",{"$f":"T22","v":0}]
[null,"Longevity",{"$f":"AB22","v":0}]
[null,"OASI",{"$f":"AJ22","v":0}]
[null,"Retirement",{"$f":"AP22","v":0}]
[null,"Health Insurance",{"$f":"AY22","v":0}]
[null,"SUI",{"$f":"BE22","v":0}]
[null,"FUTA",{"$f":"BK22","v":0}]
[null,"Workers Comp",{"$f":"BQ22","v":0}]
[null,"Payroll & Life Insurance Costs",{"$f":"AW22","v":0}]
[null,"TOTAL",{"$f":"SUM(C28:C35)","v":0}]

{"sheet":"Admin Travel","index":8,"n_rows":76,"n_cols":74,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,67,0,72],[0,33,0,66],[0,0,0,8],[0,9,0,14],[0,15,0,23],[0,24,0,32]]}
["Meeting Information",null,null,null,null,null,null,null,null,"Participant Counts",null,null,null,null,null,"Meals",null,null,null,null,null,null,null,null,"Lodging Expense",null,null,null,null,null,null,null,null,"Transportation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meeting Costs"]
["Total Meeting Cost","Unique ID","Meeting Number","Meeting Title","Meeting Description","Date From","Date To","Location","Nights","In-State Board","In-State Committee","In-State Staff","Out-of-State Board","Out-of-State Committee","Out-of-State Staff","Meals Rate","Breaks Rate","In-State Board","In-State Committee","In-State Staff","Out-of-State Board","Out-of-State Committee","Out-of-State Staff","Total","Rate","Tax Rate %","In-State Board","In-State Committee","In-State Staff","Out-of-State Board","Out-of-State Committee","Out-of-State Staff","Total","In-State Board - Driving","In-State Committee - Driving","In-State Staff - Driving","Out-of-State Board - Driving","Out-of-State Committee -Driving","Out-of-State Staff - Driving","In-State Board - Flying","In-State Committee - Flying","In-State Staff - Flying","Out-of-State Board - Flying","Out-of-State Committee - Flying","Out-of-State Staff - Flying","Rate","In-State Board Round Trip Miles","In-State Committee Round Trip Miles","In-State Staff Round Trip Miles","Out-Of-State Board Round Trip Miles","Out-Of-State Committee Round Trip Miles","Out-Of-State Staff Round Trip Miles","Airfare","Parking","In-State Board - Driving","In-State Committee - Driving","In-State Staff - Driving","Out-of-State Board - Driving","Out-of-State Committee -Driving","Out-of-State Staff - Driving","In-State Board - Flying","In-State Committee - Flying","In-State Staff - Flying","Out-of-State Board - Flying","Out-of-State Committee - Flying","Out-of-State Staff - Flying","Total Transportation","A/V Equipment","Printing","Room Rental","Publications","Shipping/Freight","Supplies","Total Meeting Costs"]
[{"$f":"IFERROR((X3+AG3+BO3+BV3),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(C3=\"\",\"\",IF(G3=F3,1,(G3-F3+1)))","v":""},null,null,null,null,null,null,null,null,{"$f":"IF($I3=\"\",\"\",((J3*$Q3)*$I3)+(J3*$P3)*$I3)","v":""},{"$f":"IF($I3=\"\",\"\",((K3*$Q3)*$I3)+(K3*$P3)*$I3)","v":""},"","","","",{"$f":"IF(P3=\"\",\"\",SUM(R3:W3))","v":""},null,null,{"$f":"IF($I3=\"\",\"\",($I3*J3*($Y3+($Y3*$Z3))))","v":""},"","","","","",{"$f":"IF(Y3=\"\",\"\",SUM(AA3:AF3))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I3=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AH3)+(AH3*$AT3*$AU3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AI3)+(AI3*$AT3*$AU3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AJ3)+(AJ3*$AT3*$AU3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AK3)+(AK3*$AT3*$AU3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AL3)+(AL3*$AT3*$AU3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AM3)+(AM3*$AT3*$AU3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AN3)+($AN3*$BA3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AO3)+($AO3*$BA3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AP3)+($AP3*$BA3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AQ3)+($AQ3*$BA3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AR3)+($AR3*$BA3)))","v":""},{"$f":"IF($I3=\"\",\"\",(($I3*$BB3*AS3)+($AS3*$BA3)))","v":""},{"$f":"IF($I3=\"\",\"\",SUM(BC3:BN3))","v":""},null,null,null,null,null,null,{"$f":"IF($I3=\"\",\"\",SUM(BP3:BU3))","v":""}]
[{"$f":"IFERROR((X4+AG4+BO4+BV4),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(C4=\"\",\"\",IF(G4=F4,1,(G4-F4+1)))","v":""},null,null,null,null,null,null,null,null,{"$f":"IF($I4=\"\",\"\",((J4*$Q4)*$I4)+(J4*$P4)*$I4)","v":""},{"$f":"IF($I4=\"\",\"\",((K4*$Q4)*$I4)+(K4*$P4)*$I4)","v":""},{"$f":"IF($I4=\"\",\"\",((L4*$Q4)*$I4)+(L4*$P4)*$I4)","v":""},{"$f":"IF($I4=\"\",\"\",((M4*$Q4)*$I4)+(M4*$P4)*$I4)","v":""},{"$f":"IF($I4=\"\",\"\",((N4*$Q4)*$I4)+(N4*$P4)*$I4)","v":""},{"$f":"IF($I4=\"\",\"\",((O4*$Q4)*$I4)+(O4*$P4)*$I4)","v":""},{"$f":"IF(P4=\"\",\"\",SUM(R4:W4))","v":""},null,null,{"$f":"IF($I4=\"\",\"\",($I4*J4*($Y4+($Y4*$Z4))))","v":""},{"$f":"IF($I4=\"\",\"\",($I4*K4*($Y4+($Y4*$Z4))))","v":""},{"$f":"IF($I4=\"\",\"\",($I4*L4*($Y4+($Y4*$Z4))))","v":""},{"$f":"IF($I4=\"\",\"\",($I4*M4*($Y4+($Y4*$Z4))))","v":""},{"$f":"IF($I4=\"\",\"\",($I4*N4*($Y4+($Y4*$Z4))))","v":""},{"$f":"IF($I4=\"\",\"\",($I4*O4*($Y4+($Y4*$Z4))))","v":""},{"$f":"IF(Y4=\"\",\"\",SUM(AA4:AF4))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I4=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AH4)+(AH4*$AT4*$AU4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AI4)+(AI4*$AT4*$AU4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AJ4)+(AJ4*$AT4*$AU4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AK4)+(AK4*$AT4*$AU4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AL4)+(AL4*$AT4*$AU4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AM4)+(AM4*$AT4*$AU4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AN4)+($AN4*$BA4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AO4)+($AO4*$BA4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AP4)+($AP4*$BA4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AQ4)+($AQ4*$BA4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AR4)+($AR4*$BA4)))","v":""},{"$f":"IF($I4=\"\",\"\",(($I4*$BB4*AS4)+($AS4*$BA4)))","v":""},{"$f":"IF($I4=\"\",\"\",SUM(BC4:BN4))","v":""},null,null,null,null,null,null,{"$f":"IF($I4=\"\",\"\",SUM(BP4:BU4))","v":""}]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I5=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I6=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I7=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I8=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I9=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I10=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I11=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I12=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I13=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I14=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I15=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I16=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I17=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
["",null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,"","","","","","","",null,null,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I18=\"\",\"\",DATA!$V$2)","v":""},null,null,null,null,null,null,null,null,"","","","","","","","","","","","","",null,null,null,null,null,null,""]
[{"$f":"SUM(A3:A18)","v":0},null,"Total",null,null,null,null,null,{"$f":"SUM(I3:I17)","v":0},{"$f":"SUM(J3:J17)","v":0},{"$f":"SUM(K3:K17)","v":0},0,0,0,0,null,null,{"$f":"SUM(R3:R17)","v":0},0,0,0,0,{"$f":"SUM(W3:W17)","v":0},{"$f":"SUM(X3:X17)","v":0},null,null,{"$f":"SUM(AA3:AA17)","v":0},0,0,0,0,0,{"$f":"SUM(AG3:AG18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AU3:AU18)","v":0},null,null,{"$f":"SUM(AX3:AX17)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BJ3:BJ17)","v":0},{"$f":"SUM(BK3:BK17)","v":0},0,0,0,0]
[]
[]
["Group","Meals","Lodging","Transportation","Total"]
["In-State Board",{"$f":"R19","v":0},{"$f":"AA19","v":0},{"$f":"BC19+BI19","v":0},{"$f":"SUM(B23:D23)","v":0}]
["In-State Committee",{"$f":"S19","v":0},{"$f":"AB19","v":0},{"$f":"BD19+BJ19","v":0},{"$f":"SUM(B24:D24)","v":0}]
["In-State Staff",{"$f":"T19","v":0},{"$f":"AC19","v":0},{"$f":"BE19+BK19","v":0},0]
["Out-of State Board",{"$f":"U19","v":0},{"$f":"AD19","v":0},{"$f":"BF19+BL19","v":0},0]
["Out-of State Committee",{"$f":"V19","v":0},{"$f":"AE19","v":0},{"$f":"BG19+BM19","v":0},0]
["Out-of-State Staff",{"$f":"W19","v":0},{"$f":"AF19","v":0},{"$f":"BH19+BM19","v":0},0]
["Total",{"$f":"SUM(B23:B28)","v":0},{"$f":"SUM(C23:C28)","v":0},{"$f":"SUM(D23:D28)","v":0},0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Meals","Amount"]
["In-State Board",{"$f":"R19","v":0}]
["In-State Committee",{"$f":"S19","v":0}]
["In-State Staff",{"$f":"T19","v":0}]
["Out-of-State Board",{"$f":"U19","v":0}]
["Out-of-State Committee",{"$f":"V19","v":0}]
["Out-of-State State Staff",{"$f":"W19","v":0}]
[]
["Lodging"]
["In-State Board",{"$f":"AA19","v":0}]
["In-State Committee",{"$f":"AB19","v":0}]
["In-State Staff",{"$f":"AC19","v":0}]
["Out-of-State Board",{"$f":"AD19","v":0}]
["Out-of-State Committee",{"$f":"AE19","v":0}]
["Out-of-State State Staff",{"$f":"AF19","v":0}]
[]
["Transportation"]
["In-State Board",{"$f":"AX19+BD19","v":0}]
["In-State Committee",{"$f":"AY19+BE19","v":0}]
["In-State Staff",{"$f":"AZ19+BF19","v":0}]
["Out-of-State Board",{"$f":"BA19+BG19","v":0}]
["Out-of-State Committee",{"$f":"BB19+BH19","v":0}]
["Out-of-State State Staff",{"$f":"BC19+BI19","v":0}]

{"sheet":"Capital Outlay","index":9,"n_rows":24,"n_cols":10,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,"Description of Estimated Costs","Equipment","Furniture","Computer Hardware","Computer Software","Library","Training & Educational Videos","Total"]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(D7:I7)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:I8)","v":0}]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,0]
[null,null,"Total",{"$f":"SUM(D7:D23)","v":0},{"$f":"SUM(E7:E23)","v":0},0,0,0,0,{"$f":"SUM(J7:J23)","v":0}]

{"sheet":"Training Sponsored by Others","index":10,"n_rows":18,"n_cols":4,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["Description of Estimated Costs","Training Entity","Estimated Cost of Training","Total"]
[null,null,null,{"$f":"SUM(B2:C2)","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]

{"sheet":"CASH DRAWS","index":11,"n_rows":1,"n_cols":5,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Month","Year","Amount","Fund Source","Actuals"]

{"sheet":"DATA","index":12,"n_rows":39,"n_cols":42,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Lodging","Oct","Nov","Dec","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep",null,"Longevity Date","OASI Amount","FICA - 6.2%","Medicare - 1.45%","2.43% SUI Rate","0.60% FUTA Rate","Workers Comp Rate","Mileage Rate","Meals Rate","Breaks Rate","Payroll Cost",null,"Account Number",null,"September",null,"In State",null,"Meals","In-State Board",null,"Meals - Staff",null,null,"Equipment","Fund 540",null,"Meals - Faculty"]
["Standard Rate",110,110,110,110,110,110,110,110,110,110,110,110,null,"2026-08-31",176100,6.2E-2,1.4500000000000001E-2,2.5000000000000001E-3,6.0000000000000001E-3,6.1999999999999998E-3,0.65500000000000003,41,15,null,null,"405 - Office Rent",null,"October",null,"Out of State",null,"Lodging","In-State Committee",null,"Meals - Participants",null,null,"Furniture","Mental Health",null,"Meals - Staff"]
["Arlington",181,181,181,181,181,181,181,181,181,181,181,181,null,null,null,null,null,null,null,null,null,null,null,"Life Insurance Cost",null,"410 - Telephone",null,"November",null,null,null,"Transportation","In-State Staff",null,"Meals - Faculty",null,null,"Computer Hardware","Rider D",null,"Meals - Participants"]
["Fort Worth",181,181,181,181,181,181,181,181,181,181,181,181,null,null,null,null,null,null,null,null,null,null,null,null,null,"413 - Utilities",null,"December",null,null,null,null,"Out-of-State Board",null,"Lodging - Staff",null,null,"Computer Software","Rider H",null,"Breaks - Faculty"]
["Grapevine",181,181,181,181,181,181,181,181,181,181,181,181,null,null,null,null,null,null,null,null,null,null,null,null,null,"415 - Postage",null,"January",null,null,null,null,"Out-of-State Committee",null,"Lodging - Participants",null,null,"Library",null,null,"Breaks - Staff"]
["Austin",173,173,173,187,187,187,173,173,173,173,173,173,null,null,null,null,null,null,null,null,null,null,null,null,null,"420 - Freight/Delivery Services",null,"February",null,null,null,null,"Out-of-State State Staff",null,"Lodging - Faculty",null,null,"Training & Educational Videos",null,null,"Breaks - Participants"]
["Big Spring",114,114,114,114,114,114,114,114,114,114,114,114,null,null,null,null,null,null,null,null,null,null,null,null,null,"425 - Office Supplies",null,"March",null,null,null,null,null,null,"Transportation - Staff",null,null,"Total",null,null,"Lodging Expense - Faculty"]
["Dallas",170,170,170,191,191,191,170,170,170,170,170,170,null,null,null,null,null,null,null,null,null,null,null,null,null,"430 - Printing and Reproduction Services",null,"April",null,null,null,null,null,null,"Transportation - Participants",null,null,null,null,null,"Lodging Expense - Staff"]
["Galveston",111,111,111,111,111,111,111,111,146,146,111,111,null,null,null,null,null,null,null,null,null,null,null,null,null,"435 - Computer Parts and Supplies",null,"May",null,null,null,null,null,null,"Transportation - Faculty",null,null,null,null,null,"Lodging Expense - Participants"]
["Houston",128,128,128,128,128,128,128,128,128,128,128,128,null,null,null,null,null,null,null,null,null,null,null,null,null,"440 - Equipment Rental",null,"June",null,null,null,null,null,null,"A/V Equipment",null,null,null,null,null,"Parking"]
["Midland",132,118,118,118,132,132,132,132,132,132,132,132,null,null,null,null,null,null,null,null,null,null,null,null,null,"445 - Equipment Maintenance and Repairs",null,"July",null,null,null,null,null,null,"Room Rental",null,null,null,null,null,"Transportation - Faculty"]
["Odessa",132,118,118,118,132,132,132,132,132,132,132,132,null,null,null,null,null,null,null,null,null,null,null,null,null,"450 - Equipment Supplies",null,"August",null,null,null,null,null,null,"Supplies",null,null,null,null,null,"Transportation - Staff"]
["Pecos",121,121,121,121,121,121,121,121,121,121,121,121,null,null,null,null,null,null,null,null,null,null,null,null,null,"455 - Insurance",null,null,null,null,null,null,null,null,"Printing",null,null,null,null,null,"Transportation - Participants"]
["Plano",123,123,123,123,123,123,123,123,123,123,123,123,null,null,null,null,null,null,null,null,null,null,null,null,null,"460 - Staff Professional Development",null,{"$f":"'Cover Page'!R3","v":2026},null,null,null,null,null,null,"Shipping/Freight",null,null,null,null,null,"A/V Equipment"]
["San Antonio",137,137,137,137,161,161,137,137,137,137,137,137,null,null,null,null,null,null,null,null,null,null,null,null,null,"465 - Newsletters",null,{"$f":"AC14+1","v":2027},null,null,null,null,null,null,"Purchased Publications",null,null,null,null,null,"Room Rental"]
["South Padre Island",118,118,118,118,118,140,140,140,140,140,118,118,null,null,null,null,null,null,null,null,null,null,null,null,null,"470 - Registration Fees",null,null,null,null,null,null,null,null,"Presentation Fees",null,null,null,null,null,"Supplies"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"475 - Professional Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Printing"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"480 - Temporary Support Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shipping/Freight"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"490 - Subscriptions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Purchased Publications"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"495 - Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Presentation Fees"]
[]
[]
[]
["Participant Type"]
["Court Personnel"]
["Justices of the Peace"]
["Constables"]
["Law Enforcement"]
["Associate Judge"]
["Appellate Judge"]
["District Judge"]
["County Court at Law"]
["Former & Retired Judge"]
["District Attorney"]
["Prosecutors"]
["Defense Attorney"]
["Students"]
["Constitutional County Judge "]
["Municipal Judges"]

{"sheet":"Sheet1","index":13,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["UID","Course","Month","Meals & Breaks - Faculty","Meals & Breaks - Staff","Meals & Breaks - Participants","Breaks - Faculty","Breaks - Staff","Meals & Breaks - Participants","Lodging - Faculty","Lodging - Staff","Lodging - Participants","Transportation - Faculty","Transportation - Staff","Transportation - Participants","A/V Equipment","Room Rental","Supplies","Printing","Shipping/Freight","Purchased Publications","Presentation Fees","State Bar Fees"]

{"sheet":"CASH DRAW Log","index":14,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
["Identifier","Time Stamp","User","Action","Old Value","New Value"]
["Q524ARO","2025-03-24T13:57:00","SBurgess","NEW - Month","","October"]
["Q524ARO","2025-03-24T13:57:00","SBurgess","NEW - Year","",2026]
["Q524ARO","2025-03-24T13:57:00","SBurgess","NEW - Amount","",125000]
["Q524ARO","2025-03-24T13:57:00","SBurgess","NEW - Fund",null,"Fund 540"]
["AWWIDCK","2025-03-24T13:58:00","SBurgess","Actuals - Edit - Actual Amount",0,125000]
["7IG0F8F","2025-03-24T14:00:00","SBurgess","NEW - Month","","October"]
["7IG0F8F","2025-03-24T14:00:00","SBurgess","NEW - Year","",2026]
["7IG0F8F","2025-03-24T14:00:00","SBurgess","NEW - Amount","",10000]
["7IG0F8F","2025-03-24T14:00:00","SBurgess","NEW - Fund","","Fund 540"]
["1LAV102","2025-03-24T14:01:00","SBurgess","Actuals - Edit - Actual Amount",0,10000]
["5Z3F6ME","2025-03-24T14:02:00","SBurgess","Actuals - Edit - Actual Amount",10000,15000]
["S4TVRKQ","2025-03-24T14:10:00","SBurgess","Actuals - Edit - Actual Amount",15000,18000]
["XR8ROUC","2025-03-24T14:10:00","SBurgess","Actuals - Edit - Actual Amount",125000,132500]
["U24HNHD","2025-03-24T14:13:00","SBurgess","EDIT - Fund","Fund 540","Mental Health"]
["7GSM1ME","2025-03-24T14:13:00","SBurgess","EDIT - Amount",10000,15000]
["KRDTSBZ","2025-03-24T14:13:00","SBurgess","Actuals - Edit - Actual Amount",132500,135000]

{"sheet":"Capital Log","index":15,"n_rows":1,"n_cols":6,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Identifier","Time Stamp","User","Action","Old Value","New Value"]

{"sheet":"ACTUALS LOG","index":16,"n_rows":1,"n_cols":6,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Identifier","Time Stamp","User","Action","Old Value","New Value"]

{"sheet":"ActionLog","index":17,"n_rows":303,"n_cols":6,"rows_kept":303,"cut":false,"hidden":true,"merged":[]}
["Identifier","Time Stamp","User","Action","Old Value","New Value"]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - Number","","1"]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - EventDescription","","Does this Work"]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - EventLocation",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - EventStart",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - EventEnd",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - NoFaculty",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - NoStaff",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - PartType",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - NoPart",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - ESTHours",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - EstimatedIncome",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - ParkingRate",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - AVEquip",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - RoomRental",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - Supplies",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - Printing",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - Shipping",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - Publications",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - Presentation",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - STATEBAR",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - StaffDrive",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - StaffFly",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - FacultyDrive",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - FacultyFly",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - PartDrive",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - PartFly",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - Airfare",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - Lodging",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - Meals",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - Breaks",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - TaxRate",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - StaffRT",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - FACULTYRT",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - PARTRT",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - MealsDays",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - BreaksDays",""]
["QXEB6NE","2025-05-13T13:17:50","SBurgess","New - LodgingDays",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - Number","","1"]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - EventDescription","","please work"]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - EventLocation",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - EventStart",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - EventEnd",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - NoFaculty",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - NoStaff",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - PartType",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - NoPart",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - ESTHours",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - EstimatedIncome",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - ParkingRate",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - AVEquip",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - RoomRental",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - Supplies",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - Printing",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - Shipping",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - Publications",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - Presentation",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - STATEBAR",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - StaffDrive",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - StaffFly",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - FacultyDrive",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - FacultyFly",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - PartDrive",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - PartFly",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - Airfare",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - Lodging",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - Meals",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - Breaks",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - TaxRate",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - StaffRT",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - FACULTYRT",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - PARTRT",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - MealsDays",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - BreaksDays",""]
["3LF5MZG","2025-05-13T13:19:32","SBurgess","New - LodgingDays",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Number","","1"]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Title","","please work"]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - EventDescription","","Did this work"]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - EventLocation",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - EventStart",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - EventEnd",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - NoFaculty",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - NoStaff",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - PartType",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - NoPart",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - ESTHours",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - EstimatedIncome",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - ParkingRate",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - AVEquip",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - RoomRental",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Supplies",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Printing",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Shipping",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Publications",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Presentation",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - STATEBAR",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - StaffDrive",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - StaffFly",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - FacultyDrive",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - FacultyFly",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - PartDrive",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - PartFly",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Airfare",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Lodging",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Meals",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - Breaks",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - TaxRate",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - StaffRT",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - FACULTYRT",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - PARTRT",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - MealsDays",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - BreaksDays",""]
["N3ZKCW7","2025-05-13T13:28:41","SBurgess","New - LodgingDays",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Number","","2 please work"]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Title","","did this work"]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - EventDescription","","i ihope this works"]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - EventLocation",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - EventStart",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - EventEnd",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - NoFaculty",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - NoStaff",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - PartType","","Appellate Judge"]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - NoPart",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - ESTHours",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - EstimatedIncome",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - ParkingRate",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - AVEquip",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - RoomRental",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Supplies",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Printing",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Shipping",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Publications",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Presentation",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - STATEBAR",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - StaffDrive",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - StaffFly",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - FacultyDrive",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - FacultyFly",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - PartDrive",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - PartFly",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Airfare",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Lodging",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Meals",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - Breaks",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - TaxRate",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - StaffRT",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - FACULTYRT",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - PARTRT",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - MealsDays",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - BreaksDays",""]
["3J2NACM","2025-05-13T13:29:04","SBurgess","New - LodgingDays",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Number","","1"]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Title","","please work - Students"]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - EventDescription","","working now"]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - EventLocation",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - EventStart",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - EventEnd",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - NoFaculty",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - NoStaff",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - PartType","","Students"]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - NoPart",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - ESTHours",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - EstimatedIncome",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - ParkingRate",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - AVEquip",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - RoomRental",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Supplies",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Printing",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Shipping",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Publications",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Presentation",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - STATEBAR",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - StaffDrive",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - StaffFly",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - FacultyDrive",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - FacultyFly",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - PartDrive",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - PartFly",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Airfare",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Lodging",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Meals",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - Breaks",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - TaxRate",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - StaffRT",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - FACULTYRT",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - PARTRT",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - MealsDays",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - BreaksDays",""]
["8N8EVF4","2025-05-13T13:47:41","SBurgess","New - LodgingDays",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Number","","2"]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Title","","this is working - Appellate Judge"]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - EventDescription","","yay it is working"]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - EventLocation",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - EventStart",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - EventEnd",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - NoFaculty",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - NoStaff",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - PartType","","Appellate Judge"]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - NoPart",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - ESTHours",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - EstimatedIncome",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - ParkingRate",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - AVEquip",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - RoomRental",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Supplies",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Printing",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Shipping",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Publications",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Presentation",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - STATEBAR",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - StaffDrive",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - StaffFly",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - FacultyDrive",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - FacultyFly",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - PartDrive",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - PartFly",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Airfare",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Lodging",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Meals",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - Breaks",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - TaxRate",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - StaffRT",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - FACULTYRT",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - PARTRT",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - MealsDays",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - BreaksDays",""]
["FR6ZSA2","2025-05-13T13:48:07","SBurgess","New - LodgingDays",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Number","","1"]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Title","","Please work - Appellate Judge"]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - EventDescription","","Pelease work"]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - EventLocation",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - EventStart",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - EventEnd",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - NoFaculty",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - NoStaff",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - PartType","","Appellate Judge"]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - NoPart",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - ESTHours",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - EstimatedIncome",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - ParkingRate",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - AVEquip",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - RoomRental",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Supplies",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Printing",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Shipping",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Publications",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Presentation",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - STATEBAR",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - StaffDrive",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - StaffFly",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - FacultyDrive",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - FacultyFly",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - PartDrive",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - PartFly",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Airfare",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Lodging",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Meals",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - Breaks",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - TaxRate",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - StaffRT",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - FACULTYRT",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - PARTRT",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - MealsDays",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - BreaksDays",""]
["HCT2EM1","2025-05-13T14:12:31","SBurgess","New - LodgingDays",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Number","","1"]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Title","","please work - Former & Retired Judge"]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - EventDescription","","please work"]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - EventLocation",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - EventStart",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - EventEnd",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - NoFaculty",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - NoStaff",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - PartType","","Former & Retired Judge"]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - NoPart",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - ESTHours",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - EstimatedIncome",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - ParkingRate",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - AVEquip",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - RoomRental",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Supplies",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Printing",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Shipping",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Publications",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Presentation",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - STATEBAR",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - StaffDrive",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - StaffFly",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - FacultyDrive",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - FacultyFly",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - PartDrive",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - PartFly",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Airfare",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Lodging",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Meals",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - Breaks",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - TaxRate",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - StaffRT",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - FACULTYRT",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - PARTRT",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - MealsDays",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - BreaksDays",""]
["80PANGO","2025-05-13T14:17:32","SBurgess","New - LodgingDays",""]

{"sheet":"Salary Log","index":18,"n_rows":20,"n_cols":6,"rows_kept":20,"cut":false,"hidden":true,"merged":[]}
["Identifier","Time Stamp","User","Action","Old Value","New Value"]
["DYI8K4W","05/12/2025 14:26:18","SBurgess","New Entry - EmployeeTitle",null,"CFO"]
["DYI8K4W","05/12/2025 14:26:18","SBurgess","New Entry - Employeename",null,"SETH B"]
["DYI8K4W","05/12/2025 14:26:18","SBurgess","New Entry - allfunds",null,"162750"]
["DYI8K4W","05/12/2025 14:26:18","SBurgess","New Entry - grantcap",null,"85000"]
["DYI8K4W","05/12/2025 14:26:18","SBurgess","New Entry - percenttime",null,0.85]
["DYI8K4W","05/12/2025 14:26:18","SBurgess","New Entry - Employeestartdate",null,"04/01/25"]
["DYI8K4W","05/12/2025 14:26:18","SBurgess","New Entry - retirement",null,6.5000000000000002E-2]
["DYI8K4W","05/12/2025 14:26:18","SBurgess","New Entry - monthlyins",null,"1250"]
["DYI8K4W","05/12/2025 14:26:18","SBurgess","New Entry - employeeonly",null,"750"]
["DYI8K4W","05/12/2025 14:27:59","SBurgess","Edit - Employeestartdate","4/1/2025","04/01/2024"]
["KAOCGOO","05/12/2025 14:33:57","SBurgess","New Entry - EmployeeTitle",null,"ceo"]
["KAOCGOO","05/12/2025 14:33:57","SBurgess","New Entry - Employeename",null,"david"]
["KAOCGOO","05/12/2025 14:33:57","SBurgess","New Entry - allfunds",null,"201000"]
["KAOCGOO","05/12/2025 14:33:57","SBurgess","New Entry - grantcap",null,"135000"]
["KAOCGOO","05/12/2025 14:33:57","SBurgess","New Entry - percenttime",null,0.65]
["KAOCGOO","05/12/2025 14:33:57","SBurgess","New Entry - Employeestartdate",null,"04/04/21"]
["KAOCGOO","05/12/2025 14:33:57","SBurgess","New Entry - retirement",null,0.06]
["KAOCGOO","05/12/2025 14:33:57","SBurgess","New Entry - monthlyins",null,"1000"]
["KAOCGOO","05/12/2025 14:33:57","SBurgess","New Entry - employeeonly",null,"750"]

{"sheet":"ADMIN Travel Log","index":19,"n_rows":192,"n_cols":6,"rows_kept":192,"cut":false,"hidden":true,"merged":[]}
["Identifier","Time Stamp","User","Action","Old Value","New Value"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New MTGNUM","","BM1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New MTGTITLE","","board meeting 1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New MTGDESCRIPTION","","BOARD MEETING 1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New ADMINSTART","","04/01/25"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New ADMINEND","","04/03/25"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New MTGLOC","","AUSTIN"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New INSTATEBOARD","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New INSTATECOMMITTEE","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New INSTATESTAFF","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSBOARD","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSCOMMITTEE","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSSTAFF","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New admintax","","0"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New INSTATEBOARDDRIVE","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New INSTATECMTEDRIVE","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New INSTATESTAFFDRIVE","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New INSTATEBOARDFLY","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New INSTATECMTEFLY","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New INSTATESTAFFFLY","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSBOARDDRIVE","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSCMTEDRIVE","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSSTAFFDRIVE","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSBOARDFLY","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSCMTEFLY","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSSTAFFFLY","","1"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New insboardrt","","100"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New inscmtert","","100"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New insstaffrt","","100"]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New oosboardrt","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSCMTErt","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New OOSSTAFFrt","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New ADMINAIRFARE","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New ADMINPARKINGRATE","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New adminlodging","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New ADMINmeals","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New ADMInbreaks","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New ADMINavequipment","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New adminprinting","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New ADMINroomrental","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New ADMINpublications","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New adminshipping","",""]
["AIXSFUU","05/12/2025 13:19:36","SBurgess","New ADMINsupplies","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New MTGNUM","","board1"]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New MTGTITLE","","board meeting"]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New MTGDESCRIPTION","","board meeting"]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New ADMINSTART","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New ADMINEND","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New MTGLOC","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New INSTATEBOARD","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New INSTATECOMMITTEE","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New INSTATESTAFF","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSBOARD","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSCOMMITTEE","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSSTAFF","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New admintax","","0"]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New INSTATEBOARDDRIVE","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New INSTATECMTEDRIVE","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New INSTATESTAFFDRIVE","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New INSTATEBOARDFLY","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New INSTATECMTEFLY","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New INSTATESTAFFFLY","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSBOARDDRIVE","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSCMTEDRIVE","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSSTAFFDRIVE","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSBOARDFLY","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSCMTEFLY","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSSTAFFFLY","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New insboardrt","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New inscmtert","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New insstaffrt","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New oosboardrt","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSCMTErt","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New OOSSTAFFrt","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New ADMINAIRFARE","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New ADMINPARKINGRATE","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New adminlodging","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New ADMINmeals","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New ADMInbreaks","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New ADMINavequipment","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New adminprinting","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New ADMINroomrental","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New ADMINpublications","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New adminshipping","",""]
["XGWJ137","05/12/2025 13:27:00","SBurgess","New ADMINsupplies","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New MTGNUM","","board1"]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New MTGTITLE","","brd meeting"]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New MTGDESCRIPTION","","brd meeting"]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New ADMINSTART","","04/01/25"]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New ADMINEND","","04/03/25"]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New MTGLOC","","austin"]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New INSTATEBOARD","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New INSTATECOMMITTEE","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New INSTATESTAFF","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSBOARD","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSCOMMITTEE","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSSTAFF","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New admintax","","0"]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New INSTATEBOARDDRIVE","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New INSTATECMTEDRIVE","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New INSTATESTAFFDRIVE","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New INSTATEBOARDFLY","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New INSTATECMTEFLY","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New INSTATESTAFFFLY","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSBOARDDRIVE","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSCMTEDRIVE","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSSTAFFDRIVE","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSBOARDFLY","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSCMTEFLY","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSSTAFFFLY","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New insboardrt","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New inscmtert","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New insstaffrt","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New oosboardrt","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSCMTErt","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New OOSSTAFFrt","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New ADMINAIRFARE","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New ADMINPARKINGRATE","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New adminlodging","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New ADMINmeals","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New ADMInbreaks","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New ADMINavequipment","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New adminprinting","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New ADMINroomrental","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New ADMINpublications","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New adminshipping","",""]
["RGVY0CL","05/12/2025 13:31:42","SBurgess","New ADMINsupplies","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New MTGNUM","","board2"]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New MTGTITLE","","board meeting 2"]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New MTGDESCRIPTION","","board 2"]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New ADMINSTART","","06/01/25"]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New ADMINEND","","06/03/25"]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New MTGLOC","","dallas"]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New INSTATEBOARD","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New INSTATECOMMITTEE","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New INSTATESTAFF","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSBOARD","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSCOMMITTEE","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSSTAFF","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New admintax","","0"]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New INSTATEBOARDDRIVE","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New INSTATECMTEDRIVE","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New INSTATESTAFFDRIVE","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New INSTATEBOARDFLY","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New INSTATECMTEFLY","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New INSTATESTAFFFLY","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSBOARDDRIVE","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSCMTEDRIVE","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSSTAFFDRIVE","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSBOARDFLY","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSCMTEFLY","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSSTAFFFLY","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New insboardrt","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New inscmtert","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New insstaffrt","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New oosboardrt","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSCMTErt","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New OOSSTAFFrt","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New ADMINAIRFARE","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New ADMINPARKINGRATE","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New adminlodging","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New ADMINmeals","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New ADMInbreaks","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New ADMINavequipment","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New adminprinting","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New ADMINroomrental","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New ADMINpublications","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New adminshipping","",""]
["3MKWG81","05/12/2025 13:32:09","SBurgess","New ADMINsupplies","",""]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit INSTATEBOARD","","15"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit INSTATECOMMITTEE","","8"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit INSTATESTAFF","","6"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit admintax","0","0.21"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit INSTATEBOARDDRIVE","","13"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit INSTATECMTEDRIVE","","6"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit INSTATESTAFFDRIVE","","6"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit INSTATEBOARDFLY","","2"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit INSTATECMTEFLY","","2"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit insboardrt","","250"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit inscmtert","","350"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit insstaffrt","","450"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit ADMINAIRFARE","","375"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit ADMINPARKINGRATE","","15"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit adminlodging","","148"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit ADMINmeals","","41"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit ADMInbreaks","","15"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit ADMINavequipment","","15000"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit adminprinting","","350"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit ADMINroomrental","","2500"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit ADMINpublications","","250"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit adminshipping","","275"]
["RGVY0CL","05/12/2025 13:39:33","SBurgess","Edit ADMINsupplies","","100"]

{"sheet":"Operating Log","index":20,"n_rows":1,"n_cols":8,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Identifier","Time Stamp","User","Action","Old Total","Old Grant","New Total Value","New Grant Value"]